Companhia Energética de Minas Gerais - CEMIG (BVMF:CMIG3)

SolarWinds Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	34,198	35,149	27,948	28,200	25,254	23,039
Market Cap Growth	15.60%	25.77%	-0.90%	11.67%	9.62%	9.78%
Enterprise Value	45,163	42,587	36,301	35,050	33,546	33,666
PE Ratio	4.88	4.94	4.85	6.89	6.73	8.04
PS Ratio	0.84	0.88	0.76	0.82	0.75	0.91
PB Ratio	1.22	1.28	1.13	1.30	1.30	1.32
P/FCF Ratio	7.42	7.28	5.02	4.43	7.21	2.72
P/OCF Ratio	6.54	6.39	4.21	4.31	6.86	2.68
EV/Sales Ratio	1.11	1.07	0.99	1.02	1.00	1.33
EV/EBITDA Ratio	4.74	4.52	4.67	5.82	5.03	6.43
EV/EBIT Ratio	5.56	5.26	5.54	7.24	5.96	7.81
EV/FCF Ratio	9.80	8.82	6.52	5.50	9.58	3.97
Debt / Equity Ratio	0.56	0.46	0.42	0.50	0.60	0.87
Debt / EBITDA Ratio	1.68	1.34	1.31	1.82	1.74	2.88
Debt / FCF Ratio	3.40	2.63	1.84	1.72	3.32	1.80
Quick Ratio	0.82	0.74	0.82	1.09	1.05	1.38
Current Ratio	1.06	0.87	0.91	1.20	1.21	1.60
Asset Turnover	0.67	0.69	0.68	0.65	0.63	0.48
Return on Equity (ROE)	26.27%	27.36%	24.84%	19.85%	20.32%	17.07%
Return on Assets (ROA)	8.19%	8.83%	7.54%	5.72%	6.63%	5.15%
Return on Capital (ROIC)	12.26%	13.50%	12.11%	9.48%	11.02%	8.44%
Return on Capital Employed (ROCE)	16.10%	17.80%	15.60%	11.40%	13.60%	9.70%
Earnings Yield	20.48%	20.25%	20.63%	14.51%	14.85%	12.43%
Earnings Yield	20.48%	20.25%	20.63%	14.51%	14.85%	12.43%
FCF Yield	13.47%	13.73%	19.92%	22.59%	13.86%	36.79%
Dividend Yield	13.00%	9.61%	11.14%	8.02%	8.76%	9.10%
Payout Ratio	61.32%	60.34%	31.63%	51.17%	37.76%	20.88%
Buyback Yield / Dilution	-	-	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	13.00%	9.61%	11.14%	8.02%	8.76%	9.10%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.