Companhia Energética de Minas Gerais - CEMIG (BVMF:CMIG3)

BVMF:CMIG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 2, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	32,786	35,149	27,948	28,200	25,254	23,039
Market Cap Growth	25.77%	25.77%	-0.90%	11.67%	9.62%	9.78%
Enterprise Value	43,244	42,587	36,301	35,050	33,546	33,666
PE Ratio	4.61	4.94	4.85	6.89	6.73	8.04
PS Ratio	0.88	0.88	0.76	0.82	0.75	0.91
PB Ratio	1.28	1.28	1.13	1.30	1.30	1.32
P/FCF Ratio	7.28	7.28	5.02	4.43	7.21	2.72
P/OCF Ratio	6.39	6.39	4.21	4.31	6.86	2.68
EV/Sales Ratio	1.09	1.07	0.99	1.02	1.00	1.33
EV/EBITDA Ratio	4.46	4.52	4.67	5.82	5.03	6.43
EV/EBIT Ratio	5.19	5.26	5.54	7.24	5.96	7.81
EV/FCF Ratio	8.96	8.82	6.52	5.50	9.58	3.97
Debt / Equity Ratio	0.46	0.46	0.42	0.50	0.60	0.87
Debt / EBITDA Ratio	1.34	1.34	1.31	1.82	1.74	2.88
Debt / FCF Ratio	2.63	2.63	1.84	1.72	3.32	1.80
Quick Ratio	0.74	0.74	0.82	1.09	1.05	1.38
Current Ratio	0.87	0.87	0.91	1.20	1.21	1.60
Asset Turnover	0.69	0.69	0.68	0.65	0.63	0.48
Return on Equity (ROE)	27.36%	27.36%	24.84%	19.85%	20.32%	17.07%
Return on Assets (ROA)	8.83%	8.83%	7.54%	5.72%	6.63%	5.15%
Return on Capital (ROIC)	13.50%	13.50%	12.11%	9.48%	11.02%	8.44%
Return on Capital Employed (ROCE)	17.80%	17.80%	15.60%	11.40%	13.60%	9.70%
Earnings Yield	21.71%	20.25%	20.63%	14.51%	14.85%	12.43%
Earnings Yield	21.71%	20.25%	20.63%	14.51%	14.85%	12.43%
FCF Yield	14.72%	13.73%	19.92%	22.59%	13.86%	36.79%
Dividend Yield	8.40%	9.07%	10.51%	7.57%	8.27%	8.59%
Payout Ratio	60.34%	60.34%	31.63%	51.17%	37.76%	20.88%
Buyback Yield / Dilution	23.08%	23.08%	-30.00%	0.00%	0.00%	0.00%
Total Shareholder Return	31.48%	32.15%	-19.49%	7.57%	8.27%	8.59%

Updated Mar 21, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.