Companhia Energética de Minas Gerais - CEMIG (BVMF:CMIG3)

BVMF:CMIG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	34,405	35,149	27,948	28,200	25,254	23,039
Market Cap Growth	-5.50%	25.77%	-0.90%	11.67%	9.62%	9.78%
Enterprise Value	47,929	42,587	36,301	35,050	33,546	33,666
PE Ratio	8.56	4.94	4.85	6.89	6.73	8.04
PS Ratio	0.81	0.88	0.76	0.82	0.75	0.91
PB Ratio	1.20	1.28	1.13	1.30	1.30	1.32
P/FCF Ratio	9.44	7.28	5.02	4.43	7.21	2.72
P/OCF Ratio	8.03	6.39	4.21	4.31	6.86	2.68
EV/Sales Ratio	1.13	1.07	0.99	1.02	1.00	1.33
EV/EBITDA Ratio	6.51	4.52	4.67	5.82	5.03	6.43
EV/EBIT Ratio	8.08	5.26	5.54	7.24	5.96	7.81
EV/FCF Ratio	13.16	8.82	6.52	5.50	9.58	3.97
Debt / Equity Ratio	0.55	0.46	0.42	0.50	0.60	0.87
Debt / EBITDA Ratio	2.21	1.34	1.31	1.82	1.74	2.88
Debt / FCF Ratio	4.35	2.63	1.84	1.72	3.32	1.80
Quick Ratio	0.71	0.74	0.82	1.09	1.05	1.38
Current Ratio	0.90	0.87	0.91	1.20	1.21	1.60
Asset Turnover	0.66	0.69	0.68	0.65	0.63	0.48
Return on Equity (ROE)	14.16%	27.36%	24.84%	19.85%	20.32%	17.07%
Return on Assets (ROA)	5.61%	8.83%	7.54%	5.72%	6.63%	5.15%
Return on Capital (ROIC)	8.22%	13.50%	12.11%	9.48%	11.02%	8.44%
Return on Capital Employed (ROCE)	11.50%	17.80%	15.60%	11.40%	13.60%	9.70%
Earnings Yield	11.68%	20.25%	20.63%	14.51%	14.85%	12.43%
FCF Yield	10.59%	13.73%	19.92%	22.59%	13.86%	36.79%
Dividend Yield	10.34%	9.75%	11.30%	8.14%	8.89%	9.24%
Payout Ratio	104.18%	60.34%	31.63%	51.17%	37.76%	20.88%
Buyback Yield / Dilution	-	-	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	10.32%	9.75%	11.30%	8.14%	8.89%	9.24%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.