Companhia Energética de Minas Gerais - CEMIG (BVMF:CMIG3)

BVMF:CMIG3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 4, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	36,571	35,149	27,948	28,200	25,254	23,039
Market Cap Growth	7.33%	25.77%	-0.90%	11.67%	9.62%	9.78%
Enterprise Value	50,096	42,587	36,301	35,050	33,546	33,666
PE Ratio	9.10	4.94	4.85	6.89	6.73	8.04
PS Ratio	0.86	0.88	0.76	0.82	0.75	0.91
PB Ratio	1.27	1.28	1.13	1.30	1.30	1.32
P/FCF Ratio	10.04	7.28	5.02	4.43	7.21	2.72
P/OCF Ratio	8.54	6.39	4.21	4.31	6.86	2.68
EV/Sales Ratio	1.18	1.07	0.99	1.02	1.00	1.33
EV/EBITDA Ratio	6.81	4.52	4.67	5.82	5.03	6.43
EV/EBIT Ratio	8.45	5.26	5.54	7.24	5.96	7.81
EV/FCF Ratio	13.75	8.82	6.52	5.50	9.58	3.97
Debt / Equity Ratio	0.55	0.46	0.42	0.50	0.60	0.87
Debt / EBITDA Ratio	2.21	1.34	1.31	1.82	1.74	2.88
Debt / FCF Ratio	4.35	2.63	1.84	1.72	3.32	1.80
Quick Ratio	0.71	0.74	0.82	1.09	1.05	1.38
Current Ratio	0.90	0.87	0.91	1.20	1.21	1.60
Asset Turnover	0.66	0.69	0.68	0.65	0.63	0.48
Return on Equity (ROE)	14.16%	27.36%	24.84%	19.85%	20.32%	17.07%
Return on Assets (ROA)	5.61%	8.83%	7.54%	5.72%	6.63%	5.15%
Return on Capital Employed (ROCE)	11.50%	17.80%	15.60%	11.40%	13.60%	9.70%
Earnings Yield	10.99%	20.25%	20.63%	14.51%	14.85%	12.43%
FCF Yield	9.96%	13.73%	19.92%	22.59%	13.86%	36.79%
Dividend Yield	10.95%	10.02%	11.61%	8.36%	9.13%	9.49%
Payout Ratio	76.95%	60.34%	31.63%	51.17%	37.76%	20.88%
Buyback Yield / Dilution	-	-	0.00%	0.00%	0.00%	0.00%
Total Shareholder Return	10.95%	10.02%	11.61%	8.36%	9.13%	9.49%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.