CSN Mineração S.A. (BVMF:CMIN3)
Brazil flag Brazil · Delayed Price · Currency is BRL
6.11
-0.08 (-1.29%)
Apr 1, 2025, 5:55 PM GMT-3

CSN Mineração Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Revenue
16,49618,88013,27319,04013,790
Upgrade
Revenue Growth (YoY)
-12.63%42.25%-30.29%38.07%20.37%
Upgrade
Cost of Revenue
8,0469,9137,1618,0415,545
Upgrade
Gross Profit
8,4508,9686,11210,9998,245
Upgrade
Selling, General & Admin
3,7202,2111,1461,3821,379
Upgrade
Other Operating Expenses
-112865.25342.12195.18604.64
Upgrade
Operating Expenses
3,6083,0771,4881,5781,984
Upgrade
Operating Income
4,8425,8914,6249,4216,261
Upgrade
Interest Expense
-1,216-867.76-438.88-258.86-304.01
Upgrade
Interest & Investment Income
717.83532.4337.66142.7422.97
Upgrade
Earnings From Equity Investments
181.98152.19116.5692.0648.53
Upgrade
Currency Exchange Gain (Loss)
19.45-11.25---16.5
Upgrade
Other Non Operating Income (Expenses)
1,261-883.21-670.95-148.74-214.85
Upgrade
EBT Excluding Unusual Items
5,8064,8143,9689,2485,797
Upgrade
Asset Writedown
-10.627.5322.45-37.87-1.76
Upgrade
Legal Settlements
-46.53-14.48-9.94-5.9-5.02
Upgrade
Pretax Income
5,7494,8073,9809,2055,790
Upgrade
Income Tax Expense
1,2211,2381,0302,8341,759
Upgrade
Earnings From Continuing Operations
4,5283,5692,9506,3714,031
Upgrade
Net Income
4,5283,5692,9506,3714,031
Upgrade
Net Income to Common
4,5283,5692,9506,3714,031
Upgrade
Net Income Growth
26.87%20.96%-53.69%58.06%10.00%
Upgrade
Shares Outstanding (Basic)
5,4715,4855,4865,5555,430
Upgrade
Shares Outstanding (Diluted)
5,4715,4855,4865,5555,430
Upgrade
Shares Change (YoY)
-0.27%-0.00%-1.25%2.30%-
Upgrade
EPS (Basic)
0.830.650.541.150.74
Upgrade
EPS (Diluted)
0.830.650.541.150.74
Upgrade
EPS Growth
27.21%20.97%-53.10%54.50%10.00%
Upgrade
Free Cash Flow
9,9946,803-1,7767,7065,187
Upgrade
Free Cash Flow Per Share
1.831.24-0.321.390.95
Upgrade
Dividend Per Share
0.7780.742-0.7900.052
Upgrade
Dividend Growth
4.82%--1431.47%-86.76%
Upgrade
Gross Margin
51.23%47.50%46.05%57.77%59.79%
Upgrade
Operating Margin
29.35%31.20%34.84%49.48%45.40%
Upgrade
Profit Margin
27.45%18.90%22.23%33.46%29.23%
Upgrade
Free Cash Flow Margin
60.58%36.03%-13.38%40.47%37.62%
Upgrade
EBITDA
5,9726,9335,62410,1737,493
Upgrade
EBITDA Margin
36.20%36.72%42.37%53.43%54.34%
Upgrade
D&A For EBITDA
1,1301,0421,000752.111,232
Upgrade
EBIT
4,8425,8914,6249,4216,261
Upgrade
EBIT Margin
29.35%31.20%34.84%49.48%45.40%
Upgrade
Effective Tax Rate
21.25%25.75%25.88%30.79%30.39%
Upgrade
Updated Mar 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.