CSN Mineração S.A. (BVMF:CMIN3)
Brazil flag Brazil · Delayed Price · Currency is BRL
5.54
+0.05 (0.91%)
Aug 14, 2026, 3:05 PM GMT-3

CSN Mineração Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,39318,02516,49618,88013,27319,040
Revenue Growth
3.86%9.27%-12.63%42.25%-30.29%38.07%
Gross Profit
7,9918,1328,4508,9686,11210,999
Operating Income
4,4914,8794,8565,8914,6249,421
Net Income
2,3331,6504,5283,5692,9506,371
Earnings Per Share
-0.300.830.650.541.15
EPS Growth
--63.31%27.21%20.97%-53.10%54.50%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
15,81213,71916,48310,30613,686
Europe
659.361,351670.21,3452,301
Brazil
1,5541,4261,7271,6213,053
Total
18,02516,49618,88013,27319,040

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9398,89015,2009,8086,73710,934
Total Debt
8,9659,32110,2518,3048,5324,861
Net Cash (Debt)
-1,025-431.074,9491,504-1,7956,073
Net Cash Growth
--228.97%--287.60%
Net Cash Per Share
--0.080.900.27-0.331.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0041,89411,7578,246-584.559,042
Capital Expenditures
-2,570-2,365-1,763-1,444-1,191-1,336
Free Cash Flow
-566.84-470.659,9946,803-1,7767,706
Free Cash Flow Growth
--46.91%--48.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.95%45.11%51.23%47.50%46.05%57.77%
Operating Margin
25.82%27.07%29.44%31.20%34.84%49.48%
Pretax Margin
17.41%13.58%34.85%25.46%29.99%48.34%
Profit Margin
13.41%9.15%27.45%18.90%22.23%33.46%
FCF Margin
-3.26%-2.61%60.58%36.03%-13.38%40.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6250.6250.7780.742-0.790
Dividend Per Share Growth
-54.31%-19.62%4.82%--1431.47%
Dividend Yield
11.39%11.97%16.97%12.03%-20.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7817.956.1812.047.595.85
Forward PE
25.0613.1511.5912.087.5710.22
P/FCF Ratio
--2.806.31-4.84
PS Ratio
1.711.641.702.281.691.96