CSN Mineração S.A. (BVMF:CMIN3)
Brazil flag Brazil · Delayed Price · Currency is BRL
6.75
+0.35 (5.47%)
Sep 3, 2026, 4:54 PM GMT-3

CSN Mineração Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,39318,02516,49618,88013,27319,040
Revenue Growth
3.86%9.27%-12.63%42.25%-30.29%38.07%
Gross Profit
7,9658,1328,4508,9686,11210,999
Operating Income
4,6294,8794,8565,8914,6249,421
Net Income
2,3331,6504,5283,5692,9506,371
Earnings Per Share
0.430.300.830.650.541.15
EPS Growth
5.66%-63.31%27.21%20.97%-53.10%54.50%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
15,56915,81213,71916,48310,30613,686
Europe
426.28659.361,351670.21,3452,301
Brazil
1,3981,5541,4261,7271,6213,053
Total
17,39318,02516,49618,88013,27319,040

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7,9398,89015,2009,8086,73710,934
Total Debt
9,1189,32110,2518,3048,5324,861
Net Cash (Debt)
-1,179-431.074,9491,504-1,7956,073
Net Cash Growth
--228.97%--287.60%
Net Cash Per Share
-0.22-0.080.900.27-0.331.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,0041,89411,7578,246-584.559,042
Capital Expenditures
-2,570-2,365-1,763-1,444-1,191-1,336
Free Cash Flow
-566.84-470.659,9946,803-1,7767,706
Free Cash Flow Growth
--46.91%--48.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.80%45.11%51.23%47.50%46.05%57.77%
Operating Margin
26.61%27.07%29.44%31.20%34.84%49.48%
Pretax Margin
17.41%13.58%34.85%25.46%29.99%48.34%
Profit Margin
13.41%9.15%27.45%18.90%22.23%33.46%
FCF Margin
-3.26%-2.61%60.58%36.03%-13.38%40.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6250.6250.7780.742-0.790
Dividend Per Share Growth
0%-19.62%4.82%--1431.47%
Dividend Yield
9.43%11.97%16.97%12.03%-20.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.8817.956.1812.047.595.85
Forward PE
22.1113.1511.5912.087.5710.22
P/FCF Ratio
--2.806.31-4.84
PS Ratio
1.991.641.702.281.691.96