CSN Mineração S.A. (BVMF:CMIN3)
Brazil flag Brazil · Delayed Price · Currency is BRL
5.69
-0.14 (-2.40%)
Jul 24, 2026, 5:05 PM GMT-3

CSN Mineração Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
17,81818,02516,49618,88013,27319,040
Revenue Growth
5.45%9.27%-12.63%42.25%-30.29%38.07%
Gross Profit
8,1178,1328,4508,9686,11210,999
Operating Income
4,7404,8794,8565,8914,6249,421
Net Income
2,2291,6504,5283,5692,9506,371
Earnings Per Share
0.410.300.830.650.541.15
EPS Growth
-37.93%-63.31%27.21%20.97%-53.10%54.50%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Asia
15,90215,81213,71916,48310,30613,686
Europe
474.08659.361,351670.21,3452,301
Brazil
1,4421,5541,4261,7271,6213,053
Total
17,81818,02516,49618,88013,27319,040

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,8618,89015,2009,8086,73710,934
Total Debt
9,2159,32110,2518,3048,5324,861
Net Cash (Debt)
-353.67-431.074,9491,504-1,7956,073
Net Cash Growth
--228.97%--287.60%
Net Cash Per Share
-0.07-0.080.900.27-0.331.09

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,6761,89411,7578,246-584.559,042
Capital Expenditures
-2,419-2,365-1,763-1,444-1,191-1,336
Free Cash Flow
256.94-470.659,9946,803-1,7767,706
Free Cash Flow Growth
-96.88%-46.91%--48.56%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
45.55%45.11%51.23%47.50%46.05%57.77%
Operating Margin
26.61%27.07%29.44%31.20%34.84%49.48%
Pretax Margin
16.49%13.58%34.85%25.46%29.99%48.34%
Profit Margin
12.51%9.15%27.45%18.90%22.23%33.46%
FCF Margin
1.44%-2.61%60.58%36.03%-13.38%40.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.6250.6250.7780.742-0.790
Dividend Per Share Growth
-54.31%-19.62%4.82%--1431.47%
Dividend Yield
10.99%11.97%16.97%12.03%-20.85%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.8717.956.1812.047.595.85
Forward PE
19.4713.1511.5912.087.5710.22
P/FCF Ratio
120.30-2.806.31-4.84
PS Ratio
1.731.641.702.281.691.96