CSN Mineração S.A. (BVMF:CMIN3)

CSN Mineração Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 8, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	29,876	27,975	42,950	22,380	37,278	-
Market Cap Growth	4.76%	-34.87%	91.91%	-39.96%	-	-
Enterprise Value	25,632	22,347	40,890	20,982	29,999	-
Last Close Price	5.50	4.72	6.35	2.90	3.90	-
PE Ratio	12.21	6.18	12.04	7.59	5.85	-
Forward PE	14.19	11.59	12.08	7.57	10.22	-
PS Ratio	1.67	1.70	2.28	1.69	1.96	-
PB Ratio	2.96	2.72	4.01	1.96	2.66	-
P/TBV Ratio	5.19	4.73	6.77	3.19	3.81	-
P/FCF Ratio	9.67	2.80	6.31	-	4.84	-
P/OCF Ratio	5.71	2.38	5.21	-	4.12	-
EV/Sales Ratio	1.43	1.36	2.17	1.58	1.58	-
EV/EBITDA Ratio	3.92	3.74	5.90	3.73	2.95	-
EV/EBIT Ratio	4.81	4.62	6.94	4.54	3.18	-
EV/FCF Ratio	8.30	2.24	6.01	-	3.89	-
Debt / Equity Ratio	0.93	1.00	0.78	0.75	0.35	0.13
Debt / EBITDA Ratio	1.48	1.71	1.20	1.52	0.48	0.19
Debt / FCF Ratio	3.03	1.03	1.22	-	0.63	0.27
Asset Turnover	0.51	0.50	0.69	0.51	0.82	0.78
Inventory Turnover	12.16	9.39	10.66	8.05	11.76	11.31
Quick Ratio	1.89	2.22	1.94	1.82	1.81	1.28
Current Ratio	2.02	2.36	2.14	2.07	1.96	1.44
Return on Equity (ROE)	25.95%	43.19%	32.31%	23.24%	51.80%	40.39%
Return on Assets (ROA)	9.04%	9.16%	13.45%	11.11%	25.26%	22.04%
Return on Capital (ROIC)	17.16%	15.32%	18.92%	14.90%	38.15%	34.13%
Return on Capital Employed (ROCE)	18.20%	16.80%	24.90%	22.70%	46.10%	41.70%
Earnings Yield	8.27%	16.18%	8.31%	13.18%	17.09%	-
FCF Yield	10.34%	35.73%	15.84%	-7.93%	20.67%	-
Dividend Yield	18.74%	21.55%	11.68%	-	20.26%	-
Payout Ratio	146.70%	78.63%	99.39%	145.19%	50.30%	59.05%
Buyback Yield / Dilution	-0.78%	0.27%	0.00%	1.25%	-2.30%	-
Total Shareholder Return	17.96%	21.82%	11.69%	1.25%	17.95%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.