CSN Mineração S.A. (BVMF:CMIN3)

CSN Mineração Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	28,573	27,975	42,950	22,380	37,278	-
Market Cap Growth	0.96%	-34.87%	91.91%	-39.96%	-	-
Enterprise Value	24,328	22,347	40,890	20,982	29,999	-
Last Close Price	5.26	4.78	6.44	2.94	3.95	-
PE Ratio	11.68	6.18	12.04	7.59	5.85	-
Forward PE	13.57	11.59	12.08	7.57	10.22	-
PS Ratio	1.59	1.70	2.28	1.69	1.96	-
PB Ratio	2.83	2.72	4.01	1.96	2.66	-
P/TBV Ratio	4.96	4.73	6.77	3.19	3.81	-
P/FCF Ratio	9.25	2.80	6.31	-	4.84	-
P/OCF Ratio	5.47	2.38	5.21	-	4.12	-
EV/Sales Ratio	1.36	1.36	2.17	1.58	1.58	-
EV/EBITDA Ratio	3.72	3.74	5.90	3.73	2.95	-
EV/EBIT Ratio	4.56	4.62	6.94	4.54	3.18	-
EV/FCF Ratio	7.88	2.24	6.01	-	3.89	-
Debt / Equity Ratio	0.93	1.00	0.78	0.75	0.35	0.13
Debt / EBITDA Ratio	1.48	1.71	1.20	1.52	0.48	0.19
Debt / FCF Ratio	3.03	1.03	1.22	-	0.63	0.27
Asset Turnover	0.51	0.50	0.69	0.51	0.82	0.78
Inventory Turnover	12.16	9.39	10.66	8.05	11.76	11.31
Quick Ratio	1.89	2.22	1.94	1.82	1.81	1.28
Current Ratio	2.02	2.36	2.14	2.07	1.96	1.44
Return on Equity (ROE)	25.95%	43.19%	32.31%	23.24%	51.80%	40.39%
Return on Assets (ROA)	9.04%	9.16%	13.45%	11.11%	25.26%	22.04%
Return on Capital (ROIC)	17.16%	15.32%	18.92%	14.90%	38.15%	34.13%
Return on Capital Employed (ROCE)	18.20%	16.80%	24.90%	22.70%	46.10%	41.70%
Earnings Yield	8.65%	16.18%	8.31%	13.18%	17.09%	-
FCF Yield	10.81%	35.73%	15.84%	-7.93%	20.67%	-
Dividend Yield	19.60%	21.25%	11.52%	-	19.98%	-
Payout Ratio	146.70%	78.63%	99.39%	145.19%	50.30%	59.05%
Buyback Yield / Dilution	-0.78%	0.27%	0.00%	1.25%	-2.30%	-
Total Shareholder Return	18.82%	21.52%	11.53%	1.25%	17.67%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.