CSN Mineração Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 19, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	28,953	27,975	42,950	22,380	37,278	-
Market Cap Growth	-0.19%	-34.87%	91.91%	-39.96%	-	-
Enterprise Value	24,709	22,347	40,890	20,982	29,999	-
Last Close Price	5.33	4.72	6.35	2.90	3.90	-
PE Ratio	11.84	6.18	12.04	7.59	5.85	-
Forward PE	13.48	11.59	12.08	7.57	10.22	-
PS Ratio	1.62	1.70	2.28	1.69	1.96	-
PB Ratio	2.87	2.72	4.01	1.96	2.66	-
P/TBV Ratio	5.03	4.73	6.77	3.19	3.81	-
P/FCF Ratio	9.37	2.80	6.31	-	4.84	-
P/OCF Ratio	5.54	2.38	5.21	-	4.12	-
EV/Sales Ratio	1.38	1.36	2.17	1.58	1.58	-
EV/EBITDA Ratio	3.77	3.74	5.90	3.73	2.95	-
EV/EBIT Ratio	4.63	4.62	6.94	4.54	3.18	-
EV/FCF Ratio	8.00	2.24	6.01	-	3.89	-
Debt / Equity Ratio	0.93	1.00	0.78	0.75	0.35	0.13
Debt / EBITDA Ratio	1.48	1.71	1.20	1.52	0.48	0.19
Debt / FCF Ratio	3.03	1.03	1.22	-	0.63	0.27
Net Debt / Equity Ratio	-0.42	-0.48	-0.14	0.16	-0.43	-0.15
Net Debt / EBITDA Ratio	-0.67	-0.83	-0.22	0.32	-0.60	-0.21
Net Debt / FCF Ratio	-1.37	-0.49	-0.22	-1.01	-0.79	-0.30
Asset Turnover	0.51	0.50	0.69	0.51	0.82	0.78
Inventory Turnover	12.16	9.39	10.66	8.05	11.76	11.31
Quick Ratio	1.89	2.22	1.94	1.82	1.81	1.28
Current Ratio	2.02	2.36	2.14	2.07	1.96	1.44
Return on Equity (ROE)	25.95%	43.19%	32.31%	23.24%	51.80%	40.39%
Return on Assets (ROA)	9.04%	9.16%	13.45%	11.11%	25.26%	22.04%
Return on Invested Capital (ROIC)	72.80%	52.55%	39.08%	32.46%	76.90%	44.71%
Return on Capital Employed (ROCE)	18.20%	16.80%	24.90%	22.70%	46.10%	41.70%
Earnings Yield	8.53%	16.18%	8.31%	13.18%	17.09%	-
FCF Yield	10.67%	35.73%	15.84%	-7.93%	20.67%	-
Dividend Yield	12.11%	21.55%	11.68%	-	20.26%	-
Payout Ratio	146.70%	78.63%	99.39%	145.19%	50.30%	59.05%
Buyback Yield / Dilution	-0.78%	0.27%	0.00%	1.25%	-2.30%	-
Total Shareholder Return	11.33%	21.82%	11.69%	1.25%	17.95%	-

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.