ConocoPhillips Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	58,944	54,745	56,141	78,494	45,828
Other Revenue	1,335	1,705	1,720	2,081	832
Revenue	60,279	56,450	57,861	80,575	46,660
Revenue Growth (YoY)	6.78%	-2.44%	-28.19%	72.69%	142.82%
Cost of Revenue	32,656	28,763	29,668	40,977	23,724
Gross Profit	27,623	27,687	28,193	39,598	22,936
Selling, General & Admin	893	614	732	588	503
Other Operating Expenses	2,524	2,416	2,363	3,619	1,851
Operating Expenses	15,324	12,984	11,763	12,275	9,880
Operating Income	12,299	14,703	16,430	27,323	13,056
Interest Expense	-855	-783	-780	-805	-884
Interest & Investment Income	-	402	412	195	33
Currency Exchange Gain (Loss)	-11	50	-92	100	22
Other Non Operating Income (Expenses)	518	47	83	112	120
EBT Excluding Unusual Items	11,951	14,419	16,053	26,925	12,347
Merger & Restructuring Charges	-	-545	-	-	-385
Gain (Loss) on Sale of Investments	-	-	-	251	1,040
Gain (Loss) on Sale of Assets	731	51	228	1,077	486
Asset Writedown	-26	-80	-14	12	-674
Other Unusual Items	-	-173	21	-37	-102
Pretax Income	12,656	13,672	16,288	28,228	12,712
Income Tax Expense	4,668	4,427	5,331	9,548	4,633
Earnings From Continuing Operations	7,988	9,245	10,957	18,680	8,079
Net Income	7,988	9,245	10,957	18,680	8,079
Preferred Dividends & Other Adjustments	-	27	35	60	19
Net Income to Common	7,988	9,218	10,922	18,620	8,060
Net Income Growth	-13.60%	-15.63%	-41.34%	131.22%	-
Shares Outstanding (Basic)	1,252	1,179	1,203	1,274	1,324
Shares Outstanding (Diluted)	1,253	1,181	1,206	1,278	1,328
Shares Change (YoY)	6.15%	-2.06%	-5.67%	-3.76%	23.20%
EPS (Basic)	6.38	7.82	9.08	14.62	6.09
EPS (Diluted)	6.35	7.81	9.06	14.57	6.07
EPS Growth	-18.69%	-13.80%	-37.82%	140.03%	-
Free Cash Flow	7,243	8,006	8,717	18,155	11,672
Free Cash Flow Per Share	5.78	6.78	7.23	14.20	8.79
Dividend Per Share	3.180	3.120	4.610	4.490	1.750
Dividend Growth	1.92%	-32.32%	2.67%	156.57%	4.79%
Gross Margin	45.82%	49.05%	48.73%	49.14%	49.16%
Operating Margin	20.40%	26.05%	28.40%	33.91%	27.98%
Profit Margin	13.25%	16.33%	18.88%	23.11%	17.27%
Free Cash Flow Margin	12.02%	14.18%	15.07%	22.53%	25.01%
EBITDA	23,890	24,308	24,753	34,916	20,274
EBITDA Margin	39.63%	43.06%	42.78%	43.33%	43.45%
D&A For EBITDA	11,591	9,605	8,323	7,593	7,218
EBIT	12,299	14,703	16,430	27,323	13,056
EBIT Margin	20.40%	26.05%	28.40%	33.91%	27.98%
Effective Tax Rate	36.88%	32.38%	32.73%	33.83%	36.45%
Revenue as Reported	61,548	56,953	58,574	82,156	48,349

Source: S&P Global Market Intelligence. Standard template. Financial Sources.