Companhia Paranaense de Energia - COPEL (BVMF:CPLE3)

BVMF:CPLE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	38,397	26,107	29,809	20,597	17,379	19,787
Market Cap Growth	40.56%	-12.42%	44.72%	18.52%	-12.17%	4.61%
Enterprise Value	55,624	35,061	39,903	30,240	23,536	26,902
PE Ratio	17.58	9.29	13.20	18.52	3.51	5.07
PS Ratio	1.54	1.15	1.39	1.00	0.73	1.06
PB Ratio	1.48	1.02	1.23	0.98	0.78	0.98
P/FCF Ratio	12.40	8.02	9.00	6.07	5.70	4.96
P/OCF Ratio	11.78	7.69	8.47	5.45	5.13	4.69
EV/Sales Ratio	2.23	1.55	1.86	1.47	0.98	1.44
EV/EBITDA Ratio	9.40	6.78	8.51	8.31	3.85	5.36
EV/EBIT Ratio	12.34	9.27	11.78	12.24	4.63	6.63
EV/FCF Ratio	17.97	10.77	12.04	8.91	7.72	6.74
Debt / Equity Ratio	0.82	0.69	0.63	0.60	0.54	0.50
Debt / EBITDA Ratio	3.75	3.35	3.19	3.44	1.95	1.99
Debt / FCF Ratio	6.86	5.40	4.60	3.75	3.95	2.53
Quick Ratio	1.20	1.06	1.29	1.24	1.32	0.99
Current Ratio	1.43	1.26	1.47	1.30	1.40	1.18
Asset Turnover	0.42	0.40	0.41	0.41	0.50	0.44
Return on Equity (ROE)	8.47%	9.26%	9.42%	5.65%	18.19%	20.26%
Return on Assets (ROA)	4.48%	4.18%	4.01%	3.11%	6.59%	5.96%
Return on Capital (ROIC)	5.96%	5.72%	5.78%	4.54%	9.84%	8.51%
Return on Capital Employed (ROCE)	8.00%	8.00%	7.30%	5.80%	12.20%	10.90%
Earnings Yield	5.75%	10.76%	7.58%	5.40%	28.50%	19.73%
FCF Yield	8.06%	12.47%	11.12%	16.48%	17.54%	20.17%
Dividend Yield	5.74%	9.36%	3.95%	5.47%	22.37%	19.16%
Payout Ratio	101.86%	56.47%	33.22%	194.94%	78.23%	16.04%
Buyback Yield / Dilution	0.22%	-5.43%	-3.45%	-	-	-
Total Shareholder Return	6.06%	3.93%	0.50%	5.47%	22.37%	19.16%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.