Companhia Paranaense de Energia - COPEL (BVMF:CPLE3)

BVMF:CPLE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Feb 21, 2025	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	29,130	29,809	20,597	17,379	19,787	18,915
Market Cap Growth	11.70%	44.72%	18.52%	-12.17%	4.61%	129.26%
Enterprise Value	38,085	39,903	30,240	23,536	26,902	28,272
PE Ratio	9.39	13.20	18.52	3.51	5.07	9.51
PS Ratio	1.31	1.39	1.00	0.72	1.06	1.19
PB Ratio	1.14	1.23	0.97	0.78	0.98	1.07
P/FCF Ratio	8.43	9.35	6.07	5.70	4.96	7.34
P/OCF Ratio	8.11	8.78	5.45	5.13	4.69	6.42
EV/Sales Ratio	1.72	1.86	1.47	0.98	1.44	1.78
EV/EBITDA Ratio	6.67	8.50	8.31	3.85	5.36	6.88
EV/EBIT Ratio	8.80	11.78	12.24	4.63	6.63	8.85
EV/FCF Ratio	11.04	12.51	8.91	7.72	6.74	10.97
Debt / Equity Ratio	0.65	0.63	0.60	0.54	0.50	0.66
Debt / EBITDA Ratio	3.05	3.19	3.44	1.95	1.99	2.81
Debt / FCF Ratio	4.80	4.78	3.75	3.95	2.53	4.53
Quick Ratio	1.39	1.29	1.24	1.32	0.99	1.34
Current Ratio	1.45	1.47	1.30	1.40	1.18	1.48
Asset Turnover	0.40	0.41	0.41	0.50	0.44	0.43
Return on Equity (ROE)	9.60%	9.42%	5.65%	18.19%	20.26%	12.80%
Return on Assets (ROA)	4.50%	4.01%	3.11%	6.59%	5.96%	5.38%
Return on Capital (ROIC)	6.24%	5.78%	4.54%	9.84%	8.51%	6.99%
Return on Capital Employed (ROCE)	8.74%	7.28%	5.81%	12.22%	10.93%	9.69%
Earnings Yield	10.65%	7.58%	5.40%	28.50%	19.73%	10.52%
Earnings Yield	10.65%	7.58%	5.40%	28.50%	19.73%	10.52%
FCF Yield	11.85%	10.70%	16.48%	17.54%	20.17%	13.62%
Dividend Yield	4.18%	4.18%	5.79%	23.68%	20.28%	5.44%
Payout Ratio	32.29%	33.22%	194.94%	78.23%	16.04%	19.12%
Buyback Yield / Dilution	-7.74%	-3.45%	-	-	-	-
Total Shareholder Return	-3.56%	0.73%	5.79%	23.68%	20.28%	5.44%

Source: S&P Capital IQ. Utility template. Financial Sources.