Companhia Paranaense de Energia - COPEL (BVMF:CPLE3)
Brazil · Delayed Price · Currency is BRL 16.08
+0.14 (0.88%)
Sep 16, 2026, 5:04 PM GMT-3
BVMF:CPLE3 Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,335 | 38,843 | 26,107 | 29,809 | 20,597 | 17,379 | |
Market Cap Growth | 30.40% | 48.78% | -12.42% | 44.72% | 18.52% | -12.17% |
Enterprise Value | 67,652 | 56,069 | 35,061 | 39,903 | 30,240 | 23,536 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 15.21 | 14.45 | 9.29 | 13.20 | 18.52 | 3.51 |
PS Ratio | 1.69 | 1.49 | 1.15 | 1.39 | 1.00 | 0.73 |
PB Ratio | 1.96 | 1.68 | 1.02 | 1.23 | 0.98 | 0.78 |
P/FCF Ratio | 29.76 | 13.55 | 8.02 | 9.00 | 6.07 | 5.70 |
P/OCF Ratio | 24.16 | 12.83 | 7.69 | 8.47 | 5.45 | 5.13 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 2.42 | 2.15 | 1.55 | 1.86 | 1.47 | 0.98 |
EV/EBITDA Ratio | 9.52 | 9.03 | 6.78 | 8.51 | 8.31 | 3.85 |
EV/EBIT Ratio | 12.22 | 11.67 | 9.27 | 11.78 | 12.24 | 4.63 |
EV/FCF Ratio | 42.53 | 19.56 | 10.77 | 12.04 | 8.91 | 7.72 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.98 | 0.88 | 0.69 | 0.63 | 0.60 | 0.54 |
Debt / EBITDA Ratio | 3.41 | 3.23 | 3.35 | 3.19 | 3.44 | 1.95 |
Debt / FCF Ratio | 14.82 | 7.09 | 5.40 | 4.60 | 3.75 | 3.95 |
Net Debt / Equity Ratio | 0.84 | 0.74 | 0.52 | 0.40 | 0.48 | 0.39 |
Net Debt / EBITDA Ratio | 2.97 | 2.77 | 2.59 | 2.05 | 2.76 | 1.40 |
Net Debt / FCF Ratio | 12.76 | 5.99 | 4.12 | 2.90 | 2.96 | 2.80 |
Quick Ratio | 1.05 | 0.92 | 1.06 | 1.25 | 1.24 | 1.32 |
Current Ratio | 1.30 | 0.98 | 1.26 | 1.47 | 1.30 | 1.40 |
Asset Turnover | 0.46 | 0.44 | 0.40 | 0.41 | 0.41 | 0.50 |
Return on Equity (ROE) | 12.76% | 10.96% | 9.26% | 9.42% | 5.65% | 18.19% |
Return on Assets (ROA) | 5.45% | 5.10% | 4.18% | 4.01% | 3.11% | 6.59% |
Return on Capital Employed (ROCE) | 10.00% | 9.70% | 8.00% | 7.30% | 5.80% | 12.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 16, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.74% | 6.92% | 10.76% | 7.58% | 5.40% | 28.50% |
FCF Yield | 3.36% | 7.38% | 12.47% | 11.12% | 16.48% | 17.54% |
Dividend Yield | 6.72% | 8.80% | 10.14% | 4.28% | 5.93% | 24.24% |
Payout Ratio | 73.25% | 46.46% | 56.47% | 33.22% | 194.94% | 78.23% |
Buyback Yield / Dilution | -2.06% | 0.33% | -5.43% | -3.45% | - | - |
Total Shareholder Return | 4.67% | 9.13% | 4.71% | 0.83% | 5.93% | 24.24% |