Tronox Pigmentos do Brasil S.A. (BVMF:CRPG3)
Brazil
· Delayed Price · Currency is BRL 21.00
-0.15 (-0.71%)
At close: Apr 23, 2025
BVMF:CRPG3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 711.94 | 660.95 | 575.42 | 802.82 | 958.23 | 731.49 | Upgrade
|
| Revenue Growth (YoY) | 32.62% | 14.86% | -28.32% | -16.22% | 31.00% | 24.12% | Upgrade
|
| Cost of Revenue | 696.47 | 648.06 | 539.18 | 752.45 | 644.6 | 467.85 | Upgrade
|
| Gross Profit | 15.47 | 12.89 | 36.24 | 50.38 | 313.63 | 263.64 | Upgrade
|
| Selling, General & Admin | 60.27 | 58.05 | 56.07 | 30.38 | 27.03 | 139.35 | Upgrade
|
| Other Operating Expenses | -2.24 | -3.49 | -12.7 | -3.8 | 3.38 | -8.49 | Upgrade
|
| Operating Expenses | 58.03 | 54.57 | 43.37 | 26.58 | 30.41 | 130.86 | Upgrade
|
| Operating Income | -42.56 | -41.67 | -7.13 | 23.8 | 283.22 | 132.78 | Upgrade
|
| Interest Expense | -1.69 | -1.6 | -1.73 | -9.37 | -19.09 | -14.3 | Upgrade
|
| Interest & Investment Income | 17 | 18.52 | 51.14 | 45.47 | 20.3 | 7.95 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.46 | -0.63 | 0.94 | 1.02 | 2.07 | 2.95 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.74 | -8.11 | -8.82 | -3.68 | - | - | Upgrade
|
| EBT Excluding Unusual Items | -36.53 | -33.5 | 34.4 | 57.23 | 286.49 | 129.37 | Upgrade
|
| Legal Settlements | 2.16 | 2.16 | 1.06 | 0.59 | - | - | Upgrade
|
| Pretax Income | -34.37 | -31.34 | 35.46 | 57.82 | 286.49 | 129.37 | Upgrade
|
| Income Tax Expense | 83.15 | 82.35 | -0.53 | -10.53 | 9.9 | -55.05 | Upgrade
|
| Net Income | -117.52 | -113.69 | 35.99 | 68.36 | 276.6 | 184.42 | Upgrade
|
| Net Income to Common | -117.52 | -113.69 | 35.99 | 68.36 | 276.6 | 184.42 | Upgrade
|
| Net Income Growth | - | - | -47.34% | -75.29% | 49.98% | 67.79% | Upgrade
|
| Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 | Upgrade
|
| EPS (Basic) | -4.05 | -3.92 | 1.24 | 2.36 | 9.53 | 6.36 | Upgrade
|
| EPS (Diluted) | -4.05 | -3.92 | 1.24 | 2.36 | 9.53 | 6.36 | Upgrade
|
| EPS Growth | - | - | -47.34% | -75.29% | 49.98% | 67.79% | Upgrade
|
| Free Cash Flow | 20.29 | -21.73 | 23.32 | 82.96 | 164.86 | 221.29 | Upgrade
|
| Free Cash Flow Per Share | 0.70 | -0.75 | 0.80 | 2.86 | 5.68 | 7.63 | Upgrade
|
| Dividend Per Share | - | - | 0.280 | 4.370 | 4.100 | - | Upgrade
|
| Dividend Growth | - | - | -93.59% | 6.58% | - | - | Upgrade
|
| Gross Margin | 2.17% | 1.95% | 6.30% | 6.28% | 32.73% | 36.04% | Upgrade
|
| Operating Margin | -5.98% | -6.30% | -1.24% | 2.96% | 29.56% | 18.15% | Upgrade
|
| Profit Margin | -16.51% | -17.20% | 6.25% | 8.51% | 28.87% | 25.21% | Upgrade
|
| Free Cash Flow Margin | 2.85% | -3.29% | 4.05% | 10.33% | 17.21% | 30.25% | Upgrade
|
| EBITDA | -21.23 | -19.32 | 13.04 | 41.5 | 317.56 | 155.86 | Upgrade
|
| EBITDA Margin | -2.98% | -2.92% | 2.27% | 5.17% | 33.14% | 21.31% | Upgrade
|
| D&A For EBITDA | 21.33 | 22.36 | 20.17 | 17.7 | 34.34 | 23.08 | Upgrade
|
| EBIT | -42.56 | -41.67 | -7.13 | 23.8 | 283.22 | 132.78 | Upgrade
|
| EBIT Margin | -5.98% | -6.30% | -1.24% | 2.96% | 29.56% | 18.15% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 3.45% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.