Tronox Pigmentos do Brasil S.A. (BVMF:CRPG5)
14.90
+0.15 (1.02%)
Jun 15, 2026, 4:26 PM GMT-3
BVMF:CRPG5 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 836.22 | 793.1 | 660.95 | 575.42 | 802.82 | 958.23 | |
Revenue Growth (YoY) | 17.46% | 19.99% | 14.86% | -28.32% | -16.22% | 31.00% |
Cost of Revenue | 870.07 | 806.94 | 648.06 | 539.18 | 752.45 | 644.6 |
Gross Profit | -33.86 | -13.84 | 12.89 | 36.24 | 50.38 | 313.63 |
Selling, General & Admin | 62.45 | 61.46 | 58.05 | 50.49 | 30.38 | 27.03 |
Other Operating Expenses | 7.33 | 8.81 | -3.49 | -12.7 | -3.8 | 3.38 |
Operating Expenses | 69.77 | 70.26 | 54.57 | 37.78 | 26.58 | 30.41 |
Operating Income | -103.63 | -84.1 | -41.67 | -1.54 | 23.8 | 283.22 |
Interest Expense | -11.86 | -12.04 | -4.4 | -17.02 | -9.37 | -19.09 |
Interest & Investment Income | 19.03 | 19.03 | 18.52 | 53.08 | 45.47 | 20.3 |
Currency Exchange Gain (Loss) | 8.19 | 2.84 | -0.63 | 0.94 | 1.02 | 2.07 |
Other Non Operating Income (Expenses) | -3.92 | -4.12 | -5.31 | - | -3.68 | - |
EBT Excluding Unusual Items | -92.19 | -78.39 | -33.5 | 35.46 | 57.23 | 286.49 |
Gain (Loss) on Sale of Investments | 8.38 | 8.38 | - | - | - | - |
Legal Settlements | 1.49 | 1.49 | 2.16 | - | 0.59 | - |
Pretax Income | -82.32 | -68.52 | -31.34 | 35.46 | 57.82 | 286.49 |
Income Tax Expense | -1.89 | -1.89 | 82.35 | -0.53 | -10.53 | 9.9 |
Net Income | -80.44 | -66.64 | -113.69 | 35.99 | 68.36 | 276.6 |
Net Income to Common | -80.44 | -66.64 | -113.69 | 35.99 | 68.36 | 276.6 |
Net Income Growth | - | - | - | -47.34% | -75.29% | 49.98% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 29 | 29 |
Shares Change (YoY) | -0.83% | - | - | - | - | - |
EPS (Basic) | -2.78 | -2.30 | -3.92 | 1.24 | 2.36 | 9.53 |
EPS (Diluted) | -2.78 | -2.30 | -3.92 | 1.24 | 2.36 | 9.53 |
EPS Growth | - | - | - | -47.34% | -75.29% | 49.98% |
Free Cash Flow | -100.51 | 10.89 | -21.73 | 23.32 | 82.96 | 164.86 |
Free Cash Flow Per Share | -3.48 | 0.38 | -0.75 | 0.80 | 2.86 | 5.68 |
Dividend Per Share | - | - | - | 0.280 | 4.370 | 4.100 |
Dividend Growth | - | - | - | -93.59% | 6.58% | - |
Gross Margin | -4.05% | -1.75% | 1.95% | 6.30% | 6.28% | 32.73% |
Operating Margin | -12.39% | -10.61% | -6.30% | -0.27% | 2.96% | 29.56% |
Profit Margin | -9.62% | -8.40% | -17.20% | 6.25% | 8.51% | 28.87% |
Free Cash Flow Margin | -12.02% | 1.37% | -3.29% | 4.05% | 10.33% | 17.21% |
EBITDA | -77.84 | -59.18 | -19.32 | 25.34 | 41.5 | 317.56 |
EBITDA Margin | -9.31% | -7.46% | -2.92% | 4.40% | 5.17% | 33.14% |
D&A For EBITDA | 25.79 | 24.92 | 22.36 | 26.88 | 17.7 | 34.34 |
EBIT | -103.63 | -84.1 | -41.67 | -1.54 | 23.8 | 283.22 |
EBIT Margin | -12.39% | -10.60% | -6.30% | -0.27% | 2.96% | 29.56% |
Effective Tax Rate | - | - | - | - | - | 3.45% |