Cosan S.A. (BVMF:CSAN3)
Brazil · Delayed Price · Currency is BRL 3.320
+0.110 (3.43%)
Aug 13, 2026, 5:05 PM GMT-3
Cosan Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 39,785 | 40,419 | 43,951 | 39,468 | 39,323 | 24,907 | |
Revenue Growth | -9.11% | -8.04% | 11.36% | 0.37% | 57.88% | 84.38% |
Cost of Revenue | 26,404 | 27,243 | 30,236 | 28,550 | 30,557 | 19,123 |
Gross Profit | 13,381 | 13,176 | 13,715 | 10,919 | 8,766 | 5,784 |
Selling, General & Admin | 4,394 | 4,378 | 4,421 | 3,879 | 3,034 | 2,215 |
Other Operating Expenses | -1,813 | -1,914 | -663.16 | -546.29 | -223.75 | -188.15 |
Operating Expenses | 2,581 | 2,464 | 3,758 | 3,332 | 2,811 | 2,027 |
Operating Income | 10,800 | 10,712 | 9,957 | 7,586 | 5,955 | 3,757 |
Interest Expense | -7,809 | -7,719 | -6,654 | -4,921 | -5,120 | -3,768 |
Interest & Investment Income | 3,388 | 3,233 | 2,441 | 3,847 | 2,177 | 992.05 |
Earnings From Equity Investments | -9,501 | -10,665 | 489.05 | 2,046 | 326.72 | 4,720 |
Currency Exchange Gain (Loss) | 1,306 | 2,397 | -5,741 | 1,777 | 260.75 | -608.66 |
Other Non Operating Income (Expenses) | -4,752 | -5,321 | 1,811 | -3,333 | -5,268 | 907.72 |
EBT Excluding Unusual Items | -6,567 | -7,362 | 2,301 | 7,003 | -1,668 | 6,000 |
Gain (Loss) on Sale of Investments | 110.06 | 326.61 | -5,056 | -3,147 | 4,373 | - |
Gain (Loss) on Sale of Assets | -84 | -99.32 | 141.86 | -17.02 | -13.04 | 6.77 |
Asset Writedown | 65.03 | -52.48 | -1,882 | 2,260 | 1,312 | 17.12 |
Legal Settlements | -793.8 | -803.96 | -919.11 | -985.25 | -1,451 | -540 |
Other Unusual Items | - | - | 168.86 | - | 99.34 | 416.27 |
Pretax Income | -7,270 | -7,991 | -5,245 | 5,114 | 2,653 | 5,900 |
Income Tax Expense | 2,334 | 2,203 | 3,191 | 274.43 | -118.4 | -450.75 |
Earnings From Continuing Operations | -9,604 | -10,194 | -8,436 | 4,839 | 2,771 | 6,351 |
Earnings From Discontinued Operations | - | - | 273.88 | 45.42 | 49.85 | - |
Net Income to Company | -9,604 | -10,194 | -8,162 | 4,885 | 2,821 | 6,351 |
Minority Interest in Earnings | 86.4 | 472.28 | -1,262 | -3,790 | -1,645 | -227.56 |
Net Income | -9,518 | -9,722 | -9,424 | 1,094 | 1,176 | 6,123 |
Net Income to Common | -9,518 | -9,722 | -9,424 | 1,094 | 1,176 | 6,123 |
Net Income Growth | - | - | - | -6.94% | -80.79% | 618.81% |
Shares Outstanding (Basic) | 3,012 | 2,498 | 1,863 | 1,867 | 1,869 | 1,835 |
Shares Outstanding (Diluted) | 3,012 | 2,498 | 1,863 | 1,874 | 1,875 | 1,839 |
Shares Change | 61.88% | 34.11% | -0.62% | -0.01% | 1.92% | 18.92% |
EPS (Basic) | -3.16 | -3.89 | -5.06 | 0.59 | 0.63 | 3.34 |
EPS (Diluted) | -3.16 | -3.89 | -5.06 | 0.58 | 0.63 | 3.33 |
EPS Growth | - | - | - | -6.86% | -81.17% | 507.93% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,295 | 4,567 | 5,247 | 4,008 | 5,441 | 1,155 |
Free Cash Flow Per Share | 1.76 | 1.83 | 2.82 | 2.14 | 2.90 | 0.63 |
Dividend Per Share | - | - | 0.451 | - | 0.429 | 0.803 |
Dividend Growth | - | - | - | - | -46.61% | 211.62% |
Gross Margin | 33.63% | 32.60% | 31.20% | 27.66% | 22.29% | 23.22% |
Operating Margin | 27.15% | 26.50% | 22.65% | 19.22% | 15.14% | 15.09% |
Profit Margin | -23.92% | -24.05% | -21.44% | 2.77% | 2.99% | 24.58% |
Free Cash Flow Margin | 13.31% | 11.30% | 11.94% | 10.16% | 13.84% | 4.64% |
EBITDA | 14,073 | 13,982 | 13,217 | 10,419 | 8,509 | 5,614 |
EBITDA Margin | 35.37% | 34.59% | 30.07% | 26.40% | 21.64% | 22.54% |
D&A For EBITDA | 3,273 | 3,270 | 3,260 | 2,832 | 2,554 | 1,857 |
EBIT | 10,800 | 10,712 | 9,957 | 7,586 | 5,955 | 3,757 |
EBIT Margin | 27.15% | 26.50% | 22.65% | 19.22% | 15.14% | 15.09% |
Effective Tax Rate | - | - | - | 5.37% | - | - |