CSU Digital S.A. (BVMF:CSUD3)
Brazil flag Brazil · Delayed Price · Currency is BRL
18.30
-0.19 (-1.03%)
At close: Aug 26, 2025

CSU Digital Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
92.6191.1888.4273.5760.4946.78
Upgrade
Depreciation & Amortization
38.6339.9839.7935.8634.4534.41
Upgrade
Other Amortization
23.6321.7324.1125.7125.525.53
Upgrade
Asset Writedown & Restructuring Costs
0.610.810.650.970.050.73
Upgrade
Stock-Based Compensation
0.890.880.610.440.270.73
Upgrade
Provision & Write-off of Bad Debts
-0.29-0.95-2.640.530.210.42
Upgrade
Other Operating Activities
-20.61-23.89-16.2-22.73-25.77-18.79
Upgrade
Change in Accounts Receivable
-10.66-6.462.07-9.24-8.6223.15
Upgrade
Change in Inventory
-0.02-0.931.14-0.62-0.46-0.11
Upgrade
Change in Accounts Payable
4.8110.85-3.416.63-4.58-13.82
Upgrade
Change in Other Net Operating Assets
34.3242.9817.6420.4434.5826.9
Upgrade
Operating Cash Flow
163.9176.17152.19131.57116.11125.93
Upgrade
Operating Cash Flow Growth
2.84%15.76%15.67%13.32%-7.80%42.82%
Upgrade
Capital Expenditures
-10.14-7-4.14-3.29-3.43-8.58
Upgrade
Sale (Purchase) of Intangibles
-68.36-67.46-57.86-52.34-46.19-40.08
Upgrade
Investment in Securities
-----10.54-
Upgrade
Investing Cash Flow
-78.5-74.47-62-55.63-60.17-48.66
Upgrade
Long-Term Debt Issued
-----20
Upgrade
Long-Term Debt Repaid
--45.9-43.74-42.58-39.61-32.99
Upgrade
Net Debt Issued (Repaid)
-43.79-45.9-43.74-42.58-39.61-12.99
Upgrade
Common Dividends Paid
-42.14-34.52-57.61-30.2-16.8-9.07
Upgrade
Other Financing Activities
-0-0----
Upgrade
Financing Cash Flow
-85.93-80.42-101.36-72.78-56.41-22.05
Upgrade
Foreign Exchange Rate Adjustments
-0.32-0.38----
Upgrade
Miscellaneous Cash Flow Adjustments
---0---
Upgrade
Net Cash Flow
-0.8520.91-11.173.16-0.4755.22
Upgrade
Free Cash Flow
153.76169.16148.05128.28112.68117.35
Upgrade
Free Cash Flow Growth
-1.79%14.26%15.41%13.85%-3.98%51.16%
Upgrade
Free Cash Flow Margin
25.97%29.80%27.92%23.88%21.92%25.69%
Upgrade
Free Cash Flow Per Share
3.734.113.603.142.752.86
Upgrade
Cash Interest Paid
0.584.679.457.888.19.07
Upgrade
Cash Income Tax Paid
24.1127.2619.3925.0126.116.02
Upgrade
Levered Free Cash Flow
62.0788.7647.2669.2859.8774.15
Upgrade
Unlevered Free Cash Flow
66.8694.2453.4975.4965.1879.46
Upgrade
Change in Working Capital
28.4546.4417.4417.2120.9236.13
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.