CSU Digital S.A. (BVMF:CSUD3)
Brazil flag Brazil · Delayed Price · Currency is BRL
17.12
+0.35 (2.09%)
Last updated: Apr 2, 2025

CSU Digital Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
91.1888.4273.5760.4946.78
Upgrade
Depreciation & Amortization
39.9839.7935.8634.4534.41
Upgrade
Other Amortization
21.7324.1125.7125.525.53
Upgrade
Asset Writedown & Restructuring Costs
0.810.650.970.050.73
Upgrade
Stock-Based Compensation
0.880.610.440.270.73
Upgrade
Provision & Write-off of Bad Debts
-0.95-2.640.530.210.42
Upgrade
Other Operating Activities
-23.89-16.2-22.73-25.77-18.79
Upgrade
Change in Accounts Receivable
-6.462.07-9.24-8.6223.15
Upgrade
Change in Inventory
-0.931.14-0.62-0.46-0.11
Upgrade
Change in Accounts Payable
10.85-3.416.63-4.58-13.82
Upgrade
Change in Other Net Operating Assets
42.9817.6420.4434.5826.9
Upgrade
Operating Cash Flow
176.17152.19131.57116.11125.93
Upgrade
Operating Cash Flow Growth
15.76%15.67%13.32%-7.80%42.82%
Upgrade
Capital Expenditures
-7-4.14-3.29-3.43-8.58
Upgrade
Sale (Purchase) of Intangibles
-67.46-57.86-52.34-46.19-40.08
Upgrade
Investment in Securities
----10.54-
Upgrade
Investing Cash Flow
-74.47-62-55.63-60.17-48.66
Upgrade
Long-Term Debt Issued
----20
Upgrade
Long-Term Debt Repaid
-45.9-43.74-42.58-39.61-32.99
Upgrade
Net Debt Issued (Repaid)
-45.9-43.74-42.58-39.61-12.99
Upgrade
Common Dividends Paid
-34.52-57.61-30.2-16.8-9.07
Upgrade
Other Financing Activities
-0----
Upgrade
Financing Cash Flow
-80.42-101.36-72.78-56.41-22.05
Upgrade
Foreign Exchange Rate Adjustments
-0.38----
Upgrade
Miscellaneous Cash Flow Adjustments
--0---
Upgrade
Net Cash Flow
20.91-11.173.16-0.4755.22
Upgrade
Free Cash Flow
169.16148.05128.28112.68117.35
Upgrade
Free Cash Flow Growth
14.26%15.41%13.85%-3.98%51.16%
Upgrade
Free Cash Flow Margin
29.80%27.92%23.88%21.92%25.69%
Upgrade
Free Cash Flow Per Share
4.113.603.142.752.86
Upgrade
Cash Interest Paid
4.679.457.888.19.07
Upgrade
Cash Income Tax Paid
27.2619.3925.0126.116.02
Upgrade
Levered Free Cash Flow
88.7647.2669.2859.8774.15
Upgrade
Unlevered Free Cash Flow
94.2453.4975.4965.1879.46
Upgrade
Change in Net Working Capital
-24.4622.45-3.792.64-23.18
Upgrade
Updated Mar 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.