CXSE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2015
Period Ending	Sep '24 Sep 11, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2015
Market Capitalization	45,360	38,700	25,050	25,080	-	-	Upgrade
Market Cap Growth	38.93%	54.49%	-0.12%	-	-	-	Upgrade
Enterprise Value	44,475	36,821	23,777	24,461	-	-	Upgrade
Last Close Price	15.12	12.21	7.18	6.66	-	-	Upgrade
PE Ratio	13.31	10.23	7.15	10.54	-	-	Upgrade
PS Ratio	9.84	8.30	6.80	10.62	-	-	Upgrade
PB Ratio	3.57	3.07	2.03	2.38	-	-	Upgrade
P/FCF Ratio	13.18	13.69	10.37	15.82	-	-	Upgrade
P/OCF Ratio	13.18	13.69	10.37	15.82	-	-	Upgrade
EV/Sales Ratio	9.64	7.89	6.46	10.36	-	-	Upgrade
EV/EBITDA Ratio	11.64	9.39	7.72	11.67	-	-	Upgrade
EV/EBIT Ratio	11.64	9.39	7.72	11.67	-	-	Upgrade
EV/FCF Ratio	12.79	13.02	9.84	15.43	-	-	Upgrade
Asset Turnover	0.36	0.34	0.31	0.23	0.29	0.13	Upgrade
Quick Ratio	1.40	1.03	1.89	10.20	2.46	3.23	Upgrade
Current Ratio	1.40	1.03	2.04	10.21	2.46	3.23	Upgrade
Return on Equity (ROE)	27.76%	28.76%	25.89%	18.39%	24.88%	31.53%	Upgrade
Return on Assets (ROA)	18.59%	18.05%	16.18%	13.03%	17.02%	6.59%	Upgrade
Return on Capital (ROIC)	19.45%	19.67%	16.83%	13.34%	17.80%	6.82%	Upgrade
Earnings Yield	7.51%	9.26%	12.01%	7.56%	-	-	Upgrade
FCF Yield	7.59%	7.31%	9.65%	6.32%	-	-	Upgrade
Dividend Yield	7.30%	8.73%	-	8.11%	-	-	Upgrade
Payout Ratio	93.87%	84.59%	64.66%	96.78%	104.23%	15.28%	Upgrade
Total Shareholder Return	7.30%	8.73%	-	8.11%	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.