BVMF:CXSE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	48,480	42,750	38,700	25,050	25,080	-	Upgrade
Market Cap Growth	8.68%	10.46%	54.49%	-0.12%	-	-	Upgrade
Enterprise Value	47,403	41,884	36,821	23,777	24,461	-	Upgrade
Last Close Price	16.16	13.07	11.03	6.48	6.02	-	Upgrade
PE Ratio	11.05	11.35	10.80	8.32	13.23	-	Upgrade
Forward PE	10.37	10.04	10.32	8.19	8.42	-	Upgrade
PS Ratio	8.30	8.53	8.30	6.80	10.62	-	Upgrade
PB Ratio	3.59	3.32	3.08	2.03	2.38	-	Upgrade
P/TBV Ratio	3.59	3.32	3.08	2.03	2.38	-	Upgrade
P/OCF Ratio	13.55	11.88	13.69	10.37	15.82	-	Upgrade
PEG Ratio	0.90	0.72	0.64	0.33	0.34	-	Upgrade
EV/Sales Ratio	8.12	8.36	7.90	6.46	10.36	-	Upgrade
EV/EBITDA Ratio	9.90	9.92	9.39	7.72	11.67	-	Upgrade
EV/EBIT Ratio	9.90	9.92	9.39	7.72	11.67	-	Upgrade
Asset Turnover	0.41	0.36	0.34	0.31	0.24	0.29	Upgrade
Quick Ratio	1.73	1.64	1.00	1.89	10.20	2.46	Upgrade
Current Ratio	1.75	1.74	1.03	2.04	10.21	2.46	Upgrade
Return on Equity (ROE)	33.01%	29.56%	28.76%	25.89%	18.39%	24.88%	Upgrade
Return on Assets (ROA)	20.94%	18.83%	18.05%	16.18%	13.03%	17.02%	Upgrade
Return on Capital (ROIC)	22.51%	20.72%	19.67%	16.83%	13.34%	17.80%	Upgrade
Return on Capital Employed (ROCE)	35.40%	32.80%	31.10%	25.00%	19.80%	22.30%	Upgrade
Earnings Yield	9.05%	8.81%	9.26%	12.01%	7.56%	-	Upgrade
Dividend Yield	7.08%	8.75%	9.66%	-	8.98%	-	Upgrade
Payout Ratio	80.41%	86.08%	84.59%	64.66%	96.78%	104.23%	Upgrade
Total Shareholder Return	7.04%	8.75%	9.66%	-	8.98%	-	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.