BVMF:CXSE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	61,590	49,860	42,750	38,700	25,050	25,080
Market Cap Growth	41.39%	16.63%	10.46%	54.49%	-0.12%	-
Enterprise Value	60,515	48,783	41,884	36,821	23,777	24,461
Last Close Price	20.53	15.97	12.56	10.60	6.23	5.78
PE Ratio	14.03	11.62	11.35	10.80	8.32	13.23
Forward PE	12.77	10.60	10.04	10.32	8.19	8.42
PS Ratio	10.54	8.69	8.53	8.30	6.80	10.62
PB Ratio	4.47	3.68	3.32	3.08	2.03	2.38
P/TBV Ratio	4.47	3.68	3.32	3.08	2.03	2.38
P/OCF Ratio	16.15	11.67	11.88	13.69	10.37	15.82
PEG Ratio	1.15	0.85	0.72	0.64	0.33	0.34
EV/Sales Ratio	10.35	8.50	8.36	7.90	6.46	10.36
EV/EBITDA Ratio	12.74	10.50	9.92	9.39	7.72	11.67
EV/EBIT Ratio	12.75	10.50	9.92	9.39	7.72	11.67
Debt / EBITDA Ratio	0.00	0.00	-	-	-	-
Net Debt / Equity Ratio	-0.08	-0.11	-0.08	-0.06	-0.07	-0.03
Net Debt / EBITDA Ratio	-0.23	-0.33	-0.26	-0.21	-0.30	-0.17
Asset Turnover	0.40	0.40	0.36	0.34	0.31	0.24
Quick Ratio	1.83	1.57	1.64	1.00	1.89	10.20
Current Ratio	1.86	1.70	1.74	1.03	2.04	10.21
Return on Equity (ROE)	31.59%	32.46%	29.56%	28.76%	25.89%	18.39%
Return on Assets (ROA)	20.33%	20.18%	18.83%	18.05%	16.18%	13.03%
Return on Invested Capital (ROIC)	34.23%	34.70%	31.11%	29.80%	24.31%	19.42%
Return on Capital Employed (ROCE)	34.40%	34.30%	32.80%	31.10%	25.00%	19.80%
Earnings Yield	7.13%	8.61%	8.81%	9.26%	12.01%	7.56%
Dividend Yield	6.39%	8.22%	9.11%	10.06%	-	9.35%
Payout Ratio	88.96%	88.21%	86.08%	84.59%	64.66%	96.78%
Total Shareholder Return	6.39%	8.22%	9.11%	10.06%	-	9.35%