Cyrela Brazil Realty S.A. Empreendimentos e Participações (BVMF:CYRE3)

BVMF:CYRE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	10,898	6,088	9,028	4,953	6,067	11,335
Market Cap Growth	37.17%	-32.56%	82.27%	-18.37%	-46.47%	-0.69%
Enterprise Value	15,831	9,502	12,057	7,296	7,666	12,171
Last Close Price	29.75	16.24	22.42	11.58	13.46	24.07
PE Ratio	6.39	3.69	9.58	6.12	6.64	6.44
Forward PE	5.38	4.06	9.68	5.83	7.68	4.98
PS Ratio	1.27	0.76	1.44	0.92	1.27	3.00
PB Ratio	1.00	0.61	1.06	0.64	0.89	1.96
P/TBV Ratio	1.13	0.70	1.20	0.72	0.98	2.07
P/FCF Ratio	-	-	-	-	-	6.89
P/OCF Ratio	-	95.95	-	-	-	6.62
PEG Ratio	0.45	-	-	-	-	-
EV/Sales Ratio	1.84	1.19	1.93	1.35	1.60	3.22
EV/EBITDA Ratio	7.92	6.97	13.43	11.69	9.34	23.58
EV/EBIT Ratio	8.13	7.23	14.21	12.57	9.82	25.34
EV/FCF Ratio	-17.58	-	-	-	-	7.40
Debt / Equity Ratio	0.65	0.61	0.61	0.65	0.53	0.47
Debt / EBITDA Ratio	4.86	4.48	5.74	7.95	4.42	5.15
Debt / FCF Ratio	-	-	-	-	-	1.64
Asset Turnover	0.41	0.41	0.37	0.36	0.38	0.35
Inventory Turnover	1.30	1.27	1.12	1.00	1.01	0.95
Quick Ratio	1.84	1.83	1.61	1.36	1.66	1.53
Current Ratio	3.36	3.27	2.83	2.48	3.11	2.88
Return on Equity (ROE)	19.90%	20.82%	13.65%	11.84%	16.15%	33.35%
Return on Assets (ROA)	4.23%	4.26%	3.13%	2.39%	3.86%	2.80%
Return on Capital (ROIC)	5.41%	5.52%	4.02%	3.14%	5.16%	3.71%
Return on Capital Employed (ROCE)	7.20%	7.50%	6.10%	4.50%	6.90%	5.10%
Earnings Yield	15.46%	27.09%	10.44%	16.33%	15.07%	15.53%
FCF Yield	-8.26%	-1.29%	-8.20%	-10.14%	-7.67%	14.52%
Dividend Yield	3.59%	6.58%	-	4.41%	-	11.00%
Payout Ratio	22.98%	13.57%	33.66%	3.09%	21.97%	34.09%
Buyback Yield / Dilution	3.39%	2.24%	0.21%	2.28%	0.00%	-0.02%
Total Shareholder Return	6.99%	8.82%	0.21%	6.70%	-	10.98%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.