Cyrela Brazil Realty S.A. Empreendimentos e Participações (BVMF:CYRE3)

BVMF:CYRE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 8, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	9,407	10,850	6,088	9,028	4,953	6,067
Market Cap Growth	7.67%	78.22%	-32.56%	82.27%	-18.37%	-46.47%
Enterprise Value	14,756	15,432	9,502	12,057	7,296	7,666
Last Close Price	25.68	24.69	12.48	17.23	8.90	10.34
PE Ratio	5.62	5.41	3.69	9.58	6.12	6.64
Forward PE	5.19	5.60	4.06	9.68	5.83	7.68
PS Ratio	1.00	1.15	0.75	1.44	0.92	1.27
PB Ratio	0.82	0.95	0.61	1.06	0.64	0.89
P/TBV Ratio	0.93	1.07	0.70	1.20	0.72	0.98
P/OCF Ratio	-	-	95.95	-	-	-
EV/Sales Ratio	1.56	1.63	1.18	1.93	1.35	1.60
EV/EBITDA Ratio	7.04	10.02	6.97	13.43	11.69	9.34
EV/EBIT Ratio	7.31	10.50	7.23	14.21	12.57	9.82
Debt / Equity Ratio	0.71	0.71	0.57	0.61	0.65	0.53
Debt / EBITDA Ratio	5.23	5.23	4.19	5.74	7.95	4.42
Net Debt / Equity Ratio	0.36	0.36	0.27	0.30	0.27	0.17
Net Debt / EBITDA Ratio	2.67	2.67	1.95	2.80	3.37	1.37
Net Debt / FCF Ratio	-4.20	-4.20	-33.94	-3.39	-4.19	-2.41
Asset Turnover	0.40	0.40	0.42	0.37	0.36	0.38
Inventory Turnover	1.20	1.20	1.28	1.12	1.00	1.01
Quick Ratio	2.22	2.22	1.83	1.61	1.36	1.66
Current Ratio	3.84	3.84	3.27	2.83	2.48	3.11
Return on Equity (ROE)	22.37%	22.37%	20.82%	13.65%	11.84%	16.15%
Return on Assets (ROA)	3.88%	3.88%	4.26%	3.13%	2.39%	3.86%
Return on Invested Capital (ROIC)	9.05%	9.82%	10.15%	7.14%	5.73%	9.86%
Return on Capital Employed (ROCE)	6.60%	6.60%	7.50%	6.10%	4.50%	6.90%
Earnings Yield	21.33%	18.50%	27.09%	10.44%	16.33%	15.07%
FCF Yield	-10.40%	-9.02%	-1.29%	-8.20%	-10.14%	-7.67%
Dividend Yield	3.98%	-	8.57%	-	5.74%	-
Payout Ratio	83.13%	69.35%	13.57%	33.66%	3.09%	21.97%
Buyback Yield / Dilution	0.05%	0.05%	-17.18%	0.21%	2.28%	0.00%
Total Shareholder Return	4.03%	0.05%	-8.62%	0.21%	8.03%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.