Cyrela Brazil Realty S.A. Empreendimentos e Participações (BVMF: CYRE3)

CYRE3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 19, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	7,828	9,028	4,953	6,067	11,335	11,414
Market Cap Growth	1.23%	82.27%	-18.37%	-46.47%	-0.69%	92.05%
Enterprise Value	11,160	12,057	7,296	7,666	12,171	12,740
Last Close Price	20.88	23.40	12.09	14.04	25.12	23.82
PE Ratio	5.59	9.31	5.62	5.91	5.49	22.02
Forward PE	5.49	9.68	5.83	7.68	4.98	27.04
PS Ratio	1.09	1.44	0.92	1.27	3.00	2.90
PB Ratio	0.88	1.06	0.64	0.89	1.96	2.21
P/TBV Ratio	0.88	1.20	0.72	0.98	2.07	2.41
P/FCF Ratio	-	-	-	-	6.89	20.13
P/OCF Ratio	-	-	-	-	6.62	16.56
PEG Ratio	0.22	-	-	-	-	-
EV/Sales Ratio	1.56	1.93	1.35	1.60	3.22	3.24
EV/EBITDA Ratio	6.93	13.43	11.92	9.34	23.58	27.82
EV/EBIT Ratio	7.19	14.21	12.56	9.82	25.34	31.88
EV/FCF Ratio	-22.49	-	-	-	7.39	22.47
Debt / Equity Ratio	0.55	0.61	0.65	0.53	0.47	0.48
Debt / EBITDA Ratio	4.69	5.74	8.01	4.42	5.15	5.40
Debt / FCF Ratio	-	-	-	-	1.64	4.42
Asset Turnover	0.39	0.37	0.36	0.38	0.35	0.40
Inventory Turnover	1.32	1.12	1.01	1.01	0.95	0.95
Quick Ratio	2.01	1.61	1.36	1.66	1.52	1.20
Current Ratio	3.45	2.83	2.48	3.11	2.88	2.44
Return on Equity (ROE)	17.79%	13.65%	11.84%	16.15%	33.35%	9.97%
Return on Assets (ROA)	3.78%	3.13%	2.39%	3.86%	2.80%	2.52%
Return on Capital (ROIC)	4.80%	4.02%	3.14%	5.16%	3.71%	3.20%
Earnings Yield	17.89%	10.44%	16.33%	15.07%	15.53%	3.64%
FCF Yield	-6.34%	-8.20%	-10.14%	-7.67%	14.52%	4.97%
Dividend Yield	2.87%	2.56%	4.23%	-	10.54%	5.46%
Payout Ratio	8.93%	33.66%	3.09%	21.97%	34.09%	192.08%
Buyback Yield / Dilution	-0.60%	0.22%	2.28%	-0.00%	-0.02%	-50.82%
Total Shareholder Return	2.28%	2.78%	6.51%	-0.00%	10.52%	-45.36%

Source: S&P Capital IQ. Standard template. Financial Sources.