Digital Realty Trust, Inc. (BVMF:D1LR34)
Brazil · Delayed Price · Currency is BRL 222.00
+4.88 (2.25%)
At close: Feb 6, 2026
Digital Realty Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 4,084 | 5,482 | 5,430 | 4,663 | 4,395 |
Tenant Reimbursements | 1,406 | - | - | - | - |
Property Management Fees | 137.16 | 72.5 | 46.89 | 29.15 | 32.84 |
Other Revenue | 453.36 | -120.14 | -29.79 | -13.5 | 62.28 |
| 6,081 | 5,435 | 5,447 | 4,678 | 4,490 | |
Revenue Growth (YoY | 11.88% | -0.23% | 16.44% | 4.19% | 16.75% |
Property Expenses | 2,727 | 2,519 | 2,598 | 2,018 | 1,778 |
Selling, General & Administrative | 554.06 | 554.32 | 525.86 | 501.37 | 484.05 |
Depreciation & Amortization | 1,895 | 1,697 | 1,618 | 1,499 | 1,403 |
Other Operating Expenses | 3.7 | 27.08 | 7.53 | 12.44 | 2.55 |
Total Operating Expenses | 5,179 | 4,798 | 4,750 | 4,030 | 3,668 |
Operating Income | 901.57 | 636.81 | 697.76 | 648.24 | 822.01 |
Interest Expense | -437.95 | -452.84 | -437.74 | -299.13 | -293.85 |
Interest & Investment Income | 161.05 | - | - | - | - |
Other Non-Operating Income | - | 127.24 | 68.43 | 8.92 | -4.36 |
EBT Excluding Unusual Items | 624.67 | 311.22 | 328.45 | 358.02 | 523.81 |
Merger & Restructuring Charges | -185.09 | -93.9 | -84.72 | -68.77 | -47.43 |
Gain (Loss) on Sale of Investments | 995.59 | 27 | - | - | - |
Gain (Loss) on Sale of Assets | - | 595.83 | 900.53 | 176.75 | 1,381 |
Asset Writedown | -78.55 | -191.18 | -118.36 | -3 | -18.29 |
Other Unusual Items | -11.41 | -5.87 | - | -51.14 | -18.67 |
Pretax Income | 1,345 | 643.09 | 1,026 | 411.88 | 1,820 |
Income Tax Expense | 32.04 | 54.76 | 75.58 | 31.55 | 72.8 |
Earnings From Continuing Operations | 1,313 | 588.33 | 950.31 | 380.33 | 1,747 |
Minority Interest in Earnings | -4.58 | 14.16 | -1.47 | -2.64 | -38.15 |
Net Income | 1,309 | 602.49 | 948.84 | 377.68 | 1,709 |
Preferred Dividends & Other Adjustments | 40.72 | 40.72 | 40.72 | 40.72 | 27.76 |
Net Income to Common | 1,268 | 561.77 | 908.11 | 336.96 | 1,681 |
Net Income Growth | 117.20% | -36.50% | 151.23% | -77.90% | 379.59% |
Basic Shares Outstanding | 340 | 323 | 299 | 286 | 282 |
Diluted Shares Outstanding | 348 | 332 | 309 | 298 | 283 |
Shares Change (YoY) | 4.91% | 7.27% | 3.74% | 5.19% | 7.89% |
EPS (Basic) | 3.73 | 1.74 | 3.04 | 1.18 | 5.95 |
EPS (Diluted) | 3.58 | 1.61 | 2.88 | 1.11 | 5.94 |
EPS Growth | 121.98% | -44.00% | 158.32% | -81.23% | 494.00% |
Dividend Per Share | 4.880 | 4.880 | 4.880 | 4.880 | 4.640 |
Dividend Growth | - | - | - | 5.17% | 3.57% |
Operating Margin | 14.83% | 11.72% | 12.81% | 13.86% | 18.31% |
Profit Margin | 20.85% | 10.34% | 16.67% | 7.20% | 37.45% |
EBITDA | 2,765 | 2,414 | 2,399 | 2,229 | 2,312 |
EBITDA Margin | 45.47% | 44.41% | 44.04% | 47.65% | 51.50% |
D&A For Ebitda | 1,863 | 1,777 | 1,701 | 1,581 | 1,490 |
EBIT | 901.57 | 636.81 | 697.76 | 648.24 | 822.01 |
EBIT Margin | 14.83% | 11.72% | 12.81% | 13.86% | 18.31% |
Funds From Operations (FFO) | 2,399 | 2,027 | 1,916 | 1,819 | 1,843 |
FFO Per Share | 6.96 | 6.14 | 6.20 | 6.03 | 6.36 |
Adjusted Funds From Operations (AFFO) | 2,268 | 2,015 | 1,782 | 1,819 | 1,843 |
AFFO Per Share | 6.55 | 6.11 | 5.84 | 5.99 | 6.36 |
Effective Tax Rate | 2.38% | 8.52% | 7.37% | 7.66% | 4.00% |
Revenue as Reported | 6,113 | 5,555 | 5,477 | 4,692 | 4,428 |
Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.