Digital Realty Trust Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	314,719	282,416	317,188	222,824	155,116	267,288
Market Cap Growth	9.33%	-10.96%	42.35%	43.65%	-41.97%	28.64%
Enterprise Value	417,526	289,603	325,698	245,880	180,443	283,327
PE Ratio	45.07	43.22	110.14	46.73	90.33	29.78
PS Ratio	9.40	8.70	10.75	7.66	6.22	11.36
PB Ratio	2.30	2.32	2.80	2.19	1.66	2.79
P/TBV Ratio	3.66	2.35	2.76	2.18	1.70	2.78
P/FCF Ratio	-	-69.11	-104.68	-22.18	-29.68	-61.46
P/OCF Ratio	23.69	22.04	26.40	25.65	17.59	29.55
EV/Sales Ratio	12.99	8.92	11.03	8.45	7.24	12.04
EV/EBITDA Ratio	26.21	21.35	27.32	20.85	15.66	24.45
EV/EBIT Ratio	88.75	82.77	129.91	88.23	57.56	76.83
EV/FCF Ratio	-	-70.87	-107.49	-24.47	-34.52	-65.14
Debt / Equity Ratio	0.09	0.09	0.13	0.17	0.20	0.10
Debt / EBITDA Ratio	0.84	0.84	1.30	1.51	1.67	0.88
Debt / FCF Ratio	-2.80	-2.80	-5.09	-1.77	-3.68	-2.33
Net Debt / Equity Ratio	-0.06	-0.06	-0.04	0.09	0.11	0.10
Net Debt / EBITDA Ratio	-0.51	-0.51	-0.43	0.78	0.92	0.81
Net Debt / FCF Ratio	1.69	1.69	1.69	-0.91	-2.03	-2.16
Asset Turnover	0.13	0.13	0.12	0.13	0.12	0.12
Quick Ratio	1.27	1.27	1.70	0.98	1.00	0.37
Current Ratio	1.47	1.47	1.91	1.19	1.23	0.61
Return on Equity (ROE)	5.82%	5.82%	2.85%	5.04%	2.08%	9.47%
Return on Assets (ROA)	1.35%	1.36%	0.97%	1.14%	1.40%	1.84%
Return on Invested Capital (ROIC)	1.54%	1.55%	1.08%	1.24%	1.50%	1.92%
Return on Capital Employed (ROCE)	1.50%	1.50%	1.13%	1.31%	1.62%	2.04%
Earnings Yield	2.22%	2.31%	0.91%	2.14%	1.11%	3.36%
FCF Yield	-	-1.45%	-0.96%	-4.51%	-3.37%	-1.63%
Dividend Yield	1.83%	3.29%	2.85%	3.78%	5.05%	2.76%
Payout Ratio	132.09%	136.33%	290.73%	167.45%	430.51%	82.02%
Buyback Yield / Dilution	-2.08%	-2.08%	-6.12%	-5.26%	-3.18%	-0.34%
Total Shareholder Return	-0.25%	1.21%	-3.27%	-1.48%	1.87%	2.42%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.