Digital Realty Trust, Inc. (BVMF:D1LR34)

Digital Realty Trust Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 4, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	290,900	363,812	197,769	152,412	279,663	202,981
Market Cap Growth	-15.79%	83.96%	29.76%	-45.50%	37.78%	102.05%
Enterprise Value	392,613	481,171	294,054	256,033	373,154	281,250
Last Close Price	210.00	268.74	158.84	124.10	224.48	161.16
Price/FFO Ratio	34.30	43.77	25.62	20.58	35.30	31.54
Price/AFFO Ratio	-	43.98	27.20	20.72	35.31	31.54
PE Ratio	40.17	104.71	44.88	85.56	29.85	148.42
PS Ratio	9.34	10.82	7.48	6.16	11.18	10.16
PB Ratio	2.18	2.54	1.94	1.47	2.71	2.11
P/OCF Ratio	22.16	26.01	24.93	17.37	29.49	22.90
EV/Sales Ratio	12.67	14.32	11.13	10.35	14.92	14.08
EV/EBITDA Ratio	25.56	32.23	25.26	21.73	28.97	27.22
EV/EBIT Ratio	92.42	122.17	86.85	74.71	81.47	88.34
Debt / Equity Ratio	0.79	0.80	0.91	0.93	0.81	0.80
Debt / EBITDA Ratio	6.84	6.97	7.27	7.41	5.89	6.76
Asset Turnover	0.12	0.12	0.13	0.12	0.12	0.13
Quick Ratio	1.27	1.42	0.89	0.64	0.61	0.59
Current Ratio	1.30	1.42	1.01	0.64	0.62	0.59
Return on Equity (ROE)	5.83%	2.66%	4.68%	1.99%	9.44%	2.49%
Return on Assets (ROA)	1.06%	0.89%	1.02%	1.04%	1.42%	1.30%
Return on Capital (ROIC)	1.16%	0.97%	1.12%	1.14%	1.54%	1.40%
Earnings Yield	2.49%	1.02%	2.33%	1.31%	3.40%	0.91%
Dividend Yield	2.22%	11.23%	14.91%	20.79%	11.52%	14.44%
Payout Ratio	123.51%	271.08%	160.26%	384.09%	80.69%	347.73%
Buyback Yield / Dilution	-6.00%	-7.27%	-3.74%	-5.19%	-7.89%	-25.33%
Total Shareholder Return	-3.78%	3.96%	11.17%	15.60%	3.63%	-10.90%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.