Dominion Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 25, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	284,712	275,570	279,823	190,838	270,126	354,507
Market Cap Growth	5.06%	-1.52%	46.63%	-29.35%	-23.80%	11.27%
Enterprise Value	568,042	567,565	543,003	405,819	513,495	600,191
PE Ratio	17.50	16.94	23.13	20.91	46.54	19.10
PS Ratio	3.13	3.03	3.13	2.73	3.67	5.57
PB Ratio	1.55	1.50	1.52	1.43	1.85	2.20
P/OCF Ratio	9.64	9.33	9.02	5.98	13.81	15.76
EV/Sales Ratio	6.71	6.24	6.07	5.81	6.97	9.43
EV/EBITDA Ratio	13.46	12.70	12.17	11.59	16.33	18.25
EV/EBIT Ratio	20.42	18.99	19.19	20.45	34.26	34.52
EV/FCF Ratio	-14.14	-	-	-	-	-
Debt / Equity Ratio	1.50	1.50	1.44	1.65	1.53	1.44
Debt / EBITDA Ratio	6.09	6.09	5.88	6.19	7.00	6.92
Net Debt / Equity Ratio	1.49	1.49	1.43	1.64	1.52	1.42
Net Debt / EBITDA Ratio	6.15	6.15	5.89	6.26	7.07	6.98
Net Debt / FCF Ratio	-6.84	-6.84	-5.73	-12.33	-10.36	-20.35
Quick Ratio	0.35	0.35	0.33	0.11	0.20	0.33
Current Ratio	0.77	0.77	0.71	1.04	0.73	0.84
Asset Turnover	0.15	0.15	0.14	0.14	0.14	0.12
Return on Equity (ROE)	9.74%	9.74%	6.22%	7.56%	0.95%	7.44%
Return on Assets (ROA)	3.11%	3.11%	2.70%	2.39%	1.73%	2.00%
Return on Capital Employed (ROCE)	5.10%	5.10%	4.90%	4.80%	3.10%	3.40%
Earnings Yield	5.71%	5.99%	4.50%	4.99%	2.33%	5.34%
FCF Yield	-14.11%	-14.57%	-16.38%	-9.31%	-7.94%	-3.18%
Dividend Yield	3.00%	9.40%	10.25%	12.35%	10.17%	7.34%
Payout Ratio	75.98%	75.98%	110.08%	113.81%	185.47%	59.90%
Buyback Yield / Dilution	-1.89%	-1.89%	-0.35%	-1.42%	-2.02%	2.71%
Total Shareholder Return	1.10%	7.50%	9.90%	10.93%	8.16%	10.04%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.