Dominion Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 3, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	277,805	279,823	190,838	270,126	354,507	318,601
Market Cap Growth	5.02%	46.63%	-29.35%	-23.80%	11.27%	16.27%
Enterprise Value	554,506	543,003	405,819	513,495	600,191	539,982
PE Ratio	19.99	22.11	20.17	46.54	19.10	-
PS Ratio	3.30	3.13	2.73	3.67	5.57	4.33
PB Ratio	1.64	1.50	1.43	1.85	2.20	2.32
P/OCF Ratio	10.39	9.02	5.98	13.81	15.76	11.74
EV/Sales Ratio	6.72	6.07	5.81	6.97	9.43	7.34
EV/EBITDA Ratio	13.66	12.16	11.88	16.33	18.25	16.27
EV/EBIT Ratio	21.07	19.17	21.39	34.26	34.52	29.24
EV/FCF Ratio	-13.41	-	-	-	-	-
Debt / Equity Ratio	1.54	1.43	1.65	1.53	1.44	1.42
Debt / EBITDA Ratio	6.30	5.87	6.35	7.00	6.92	5.80
Quick Ratio	0.36	0.33	0.11	0.20	0.33	0.25
Current Ratio	0.85	0.71	1.04	0.73	0.84	0.64
Asset Turnover	0.15	0.14	0.14	0.14	0.12	0.14
Return on Equity (ROE)	9.20%	6.49%	7.81%	0.95%	7.44%	4.39%
Return on Assets (ROA)	2.98%	2.71%	2.28%	1.73%	2.00%	2.23%
Return on Capital Employed (ROCE)	4.90%	4.90%	4.60%	3.10%	3.40%	4.20%
Earnings Yield	5.00%	4.70%	5.16%	2.33%	5.34%	-0.65%
FCF Yield	-14.88%	-16.38%	-9.31%	-7.94%	-3.18%	-1.80%
Dividend Yield	3.05%	10.17%	12.26%	10.10%	7.28%	10.85%
Payout Ratio	85.46%	105.41%	109.95%	185.47%	59.90%	-
Buyback Yield / Dilution	-1.51%	-0.35%	-1.42%	-2.02%	2.71%	-2.73%
Total Shareholder Return	1.54%	9.83%	10.84%	8.08%	9.99%	8.12%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.