Dominion Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	275,844	273,643	243,825	209,274	272,058	338,111
Market Cap Growth	4.66%	12.23%	16.51%	-23.08%	-19.54%	4.99%
Enterprise Value	567,670	547,852	475,728	417,840	482,846	565,790
PE Ratio	16.95	16.98	23.12	20.89	46.11	19.07
Forward PE	16.58	16.65	16.78	15.68	14.29	18.99
PEG Ratio	-	2.32	1.38	3.83	2.40	2.81
PS Ratio	3.03	3.12	3.17	2.74	3.67	5.57
PB Ratio	1.50	1.83	1.77	1.53	1.98	2.49
P/TBV Ratio	4.81	1.78	1.75	1.53	1.96	2.49
P/FCF Ratio	-	-7.07	-6.39	-10.82	-13.16	-33.09
P/OCF Ratio	9.34	9.61	9.14	5.99	13.84	15.76
EV/Sales Ratio	6.51	6.25	6.19	5.46	6.52	9.33
EV/EBITDA Ratio	13.06	14.53	15.21	12.02	19.93	22.29
EV/EBIT Ratio	19.81	23.36	27.57	23.03	62.80	53.35
EV/FCF Ratio	-14.13	-14.16	-12.47	-21.61	-23.35	-55.37
Debt / Equity Ratio	1.39	1.39	1.34	1.37	1.37	1.37
Debt / EBITDA Ratio	6.90	6.90	7.09	6.76	9.07	8.49
Debt / FCF Ratio	-6.72	-6.72	-5.81	-12.16	-10.63	-21.10
Net Debt / Equity Ratio	1.73	1.73	1.60	1.71	1.59	1.58
Net Debt / EBITDA Ratio	6.86	6.86	7.04	6.74	9.04	8.44
Net Debt / FCF Ratio	-6.69	-6.69	-5.77	-12.11	-10.59	-20.96
Asset Turnover	0.15	0.15	0.14	0.13	0.14	0.12
Quick Ratio	0.31	0.31	0.35	0.11	0.20	0.33
Current Ratio	0.77	0.77	0.71	1.04	0.73	0.84
Return on Equity (ROE)	14.46%	9.70%	6.91%	7.11%	5.16%	19.79%
Return on Assets (ROA)	3.65%	3.45%	2.50%	2.44%	1.16%	2.24%
Return on Invested Capital (ROIC)	3.74%	3.54%	2.55%	2.49%	1.19%	2.30%
Return on Capital Employed (ROCE)	4.45%	4.45%	3.65%	3.88%	1.59%	2.27%
Earnings Yield	5.90%	5.89%	4.33%	4.79%	2.17%	5.24%
FCF Yield	-14.56%	-14.14%	-15.65%	-9.24%	-7.60%	-3.02%
Dividend Yield	3.10%	4.55%	4.95%	5.68%	4.37%	3.21%
Payout Ratio	25.72%	76.34%	100.36%	121.56%	92.74%	29.86%
Buyback Yield / Dilution	-2.89%	-2.89%	-1.60%	-0.24%	0.00%	-0.30%
Total Shareholder Return	0.21%	1.66%	3.36%	5.44%	4.37%	2.91%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.