Dow Inc. (BVMF:D1OW34)

Dow Inc. Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 28, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	86,133	174,358	186,642	187,476	233,738	211,822
Market Cap Growth	-51.77%	-6.58%	-0.45%	-19.79%	10.35%	29.97%
Enterprise Value	170,914	268,103	249,770	254,663	312,477	292,353
Last Close Price	31.89	58.47	61.16	58.73	68.24	58.61
PE Ratio	-	25.54	66.55	7.78	6.68	33.54
PS Ratio	0.40	0.66	0.86	0.62	0.76	1.06
PB Ratio	0.85	1.58	2.01	1.67	2.24	3.14
P/TBV Ratio	2.21	3.99	4.87	3.68	6.43	233.08
P/FCF Ratio	-	-	15.36	6.78	9.13	8.44
P/OCF Ratio	10.35	9.67	7.40	4.74	5.99	6.55
EV/Sales Ratio	0.79	1.01	1.15	0.85	1.02	1.46
EV/EBITDA Ratio	6.79	8.55	9.94	5.53	5.14	10.35
EV/EBIT Ratio	61.67	19.32	19.51	7.98	6.88	21.17
EV/FCF Ratio	-25.13	-	20.56	9.22	12.21	11.65
Debt / Equity Ratio	1.03	0.99	0.86	0.79	0.87	1.48
Debt / EBITDA Ratio	3.99	2.74	2.59	1.74	1.36	3.04
Debt / FCF Ratio	-	-	6.58	3.20	3.54	3.98
Asset Turnover	0.68	0.75	0.75	0.92	0.88	0.63
Inventory Turnover	5.66	6.07	6.06	6.73	6.77	5.60
Quick Ratio	1.01	0.74	0.93	0.96	0.79	0.97
Current Ratio	1.94	1.61	1.77	1.81	1.58	1.72
Return on Equity (ROE)	-5.29%	6.50%	3.27%	23.21%	40.35%	9.55%
Return on Assets (ROA)	0.72%	2.43%	2.78%	6.11%	8.19%	2.73%
Return on Capital (ROIC)	1.15%	3.94%	4.49%	10.35%	15.15%	5.05%
Return on Capital Employed (ROCE)	1.40%	4.80%	5.50%	12.30%	16.40%	5.30%
Earnings Yield	-7.08%	3.96%	1.53%	12.92%	15.04%	3.00%
FCF Yield	-7.90%	-1.26%	6.51%	14.74%	10.95%	11.85%
Dividend Yield	6.06%	29.62%	22.21%	25.20%	22.86%	24.81%
Payout Ratio	-	176.16%	334.81%	43.78%	32.85%	169.06%
Buyback Yield / Dilution	-0.40%	0.55%	2.29%	3.12%	-0.90%	0.03%
Total Shareholder Return	5.66%	30.17%	24.50%	28.33%	21.96%	24.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.