DoorDash Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	393,374	537,650	430,981	191,078	100,196	284,609
Market Cap Growth	-18.28%	24.75%	125.55%	90.70%	-64.80%	20.86%
Enterprise Value	382,070	527,614	398,708	172,673	80,868	260,383
Last Close Price	60.17	84.42	69.90	32.01	17.86	56.86
PE Ratio	76.38	104.40	566.53	-	-	-
PS Ratio	5.21	7.12	6.50	4.56	2.88	10.45
PB Ratio	7.11	9.72	8.92	5.78	2.80	10.95
P/TBV Ratio	31.69	43.31	14.00	10.60	5.24	11.91
P/FCF Ratio	32.85	44.90	34.36	25.41	99.23	90.73
P/OCF Ratio	29.38	40.15	32.68	23.54	51.64	73.82
EV/Sales Ratio	5.43	6.98	6.01	4.12	2.32	9.56
EV/EBITDA Ratio	55.28	78.65	218.52	-	-	-
EV/EBIT Ratio	88.54	113.90	1239.71	-	-	-
EV/FCF Ratio	31.91	44.06	31.79	22.96	80.09	83.01
Debt / Equity Ratio	0.33	0.33	0.07	0.08	0.08	0.09
Debt / EBITDA Ratio	2.44	2.44	1.30	-	-	-
Debt / FCF Ratio	1.51	1.51	0.26	0.34	2.68	0.71
Net Debt / Equity Ratio	-0.22	-0.22	-0.61	-0.61	-0.50	-0.86
Net Debt / EBITDA Ratio	-1.82	-1.82	-16.29	12.85	4.56	11.52
Net Debt / FCF Ratio	-1.02	-1.02	-2.37	-2.67	-17.84	-7.12
Asset Turnover	0.84	0.84	0.91	0.84	0.79	0.74
Quick Ratio	1.12	1.12	1.40	1.35	1.54	2.33
Current Ratio	1.41	1.41	1.66	1.64	1.86	2.59
Return on Equity (ROE)	10.44%	10.44%	1.60%	-8.32%	-23.93%	-9.99%
Return on Assets (ROA)	3.23%	3.23%	0.27%	-3.48%	-7.23%	-4.19%
Return on Invested Capital (ROIC)	10.21%	15.41%	1.25%	-16.39%	-37.89%	-49.91%
Return on Capital Employed (ROCE)	6.20%	6.20%	0.60%	-7.70%	-13.30%	-8.70%
Earnings Yield	1.31%	0.96%	0.18%	-1.42%	-7.20%	-0.92%
FCF Yield	3.04%	2.23%	2.91%	3.94%	1.01%	1.10%
Buyback Yield / Dilution	-2.20%	-2.20%	-9.49%	-5.80%	-10.26%	-439.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.