Domino's Pizza, Inc. (BVMF:D2PZ34)
Brazil · Delayed Price · Currency is BRL 41.68
+0.27 (0.65%)
At close: Feb 26, 2026
Domino's Pizza Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 28, 2025 | Dec '24 Dec 29, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 2, 2022 |
Revenue | 4,940 | 4,706 | 4,479 | 4,537 | 4,357 |
Revenue Growth (YoY) | 4.96% | 5.07% | -1.27% | 4.13% | 5.83% |
Cost of Revenue | 3,526 | 3,368 | 3,225 | 3,374 | 3,149 |
Gross Profit | 1,414 | 1,339 | 1,254 | 1,163 | 1,209 |
Selling, General & Admin | 459.12 | 459.49 | 434.55 | 416.52 | 428.33 |
Operating Expenses | 459.12 | 459.49 | 434.55 | 416.52 | 428.33 |
Operating Income | 954.95 | 879.16 | 819.67 | 746.75 | 780.41 |
Interest Expense | -195.97 | -195.87 | -196.48 | -198.25 | -191.81 |
Interest & Investment Income | 14.88 | 17.02 | 11.68 | 3.16 | 0.35 |
Other Non Operating Income (Expenses) | - | - | - | - | 36.76 |
EBT Excluding Unusual Items | 773.85 | 700.31 | 634.88 | 551.66 | 625.71 |
Merger & Restructuring Charges | -5 | - | - | - | - |
Gain (Loss) on Sale of Investments | -2.54 | 22.06 | 17.71 | - | - |
Other Unusual Items | 4.03 | -0.16 | -0.15 | 21.17 | - |
Pretax Income | 770.34 | 722.22 | 652.44 | 572.83 | 625.71 |
Income Tax Expense | 168.63 | 138.05 | 133.32 | 120.57 | 115.24 |
Net Income | 601.7 | 584.17 | 519.12 | 452.26 | 510.47 |
Net Income to Common | 601.7 | 584.17 | 519.12 | 452.26 | 510.47 |
Net Income Growth | 3.00% | 12.53% | 14.78% | -11.40% | 3.90% |
Shares Outstanding (Basic) | 34 | 35 | 35 | 36 | 37 |
Shares Outstanding (Diluted) | 34 | 35 | 35 | 36 | 38 |
Shares Change (YoY) | -2.15% | -1.16% | -1.92% | -4.24% | -4.92% |
EPS (Basic) | 17.69 | 16.83 | 14.80 | 12.66 | 13.72 |
EPS (Diluted) | 17.57 | 16.69 | 14.66 | 12.53 | 13.54 |
EPS Growth | 5.27% | 13.85% | 17.00% | -7.46% | 9.28% |
Free Cash Flow | 671.5 | 512.01 | 485.47 | 388.08 | 560.03 |
Free Cash Flow Per Share | 19.61 | 14.63 | 13.71 | 10.75 | 14.86 |
Dividend Per Share | 6.960 | 6.040 | 4.840 | 4.400 | 3.760 |
Dividend Growth | 15.23% | 24.79% | 10.00% | 17.02% | 20.51% |
Gross Margin | 28.63% | 28.44% | 28.00% | 25.64% | 27.74% |
Operating Margin | 19.33% | 18.68% | 18.30% | 16.46% | 17.91% |
Profit Margin | 12.18% | 12.41% | 11.59% | 9.97% | 11.71% |
Free Cash Flow Margin | 13.59% | 10.88% | 10.84% | 8.55% | 12.85% |
EBITDA | 1,009 | 934.99 | 872.11 | 798.5 | 829.03 |
EBITDA Margin | 20.43% | 19.87% | 19.47% | 17.60% | 19.03% |
D&A For EBITDA | 54.23 | 55.83 | 52.44 | 51.75 | 48.62 |
EBIT | 954.95 | 879.16 | 819.67 | 746.75 | 780.41 |
EBIT Margin | 19.33% | 18.68% | 18.30% | 16.46% | 17.91% |
Effective Tax Rate | 21.89% | 19.11% | 20.43% | 21.05% | 18.42% |
Revenue as Reported | 4,940 | 4,706 | 4,479 | 4,537 | 4,357 |
Advertising Expenses | 32.3 | 33.4 | 33.5 | 33.8 | 42.1 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.