BVMF:DBAG34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	286,273	408,264	207,123	132,049	121,867	144,175
Market Cap Growth	9.59%	97.11%	56.85%	8.36%	-15.47%	22.84%
Last Close Price	150.30	215.85	104.54	63.61	57.18	64.17
PE Ratio	7.57	10.80	8.59	4.22	4.28	11.37
PS Ratio	1.49	2.12	1.09	0.83	0.83	0.91
PB Ratio	0.54	0.77	0.40	0.33	0.30	0.33
P/FCF Ratio	6.94	9.90	-	3.29	-	-
P/OCF Ratio	6.49	9.25	-	3.12	-	-
Debt / Equity Ratio	5.85	5.85	6.12	6.12	6.61	7.32
Debt / FCF Ratio	75.39	75.39	-	61.23	-	-
Net Debt / Equity Ratio	-2.68	-2.68	-2.64	-2.49	-2.46	-2.61
Net Debt / FCF Ratio	-34.58	-34.58	3.28	-24.86	12.59	4.83
Return on Equity (ROE)	8.30%	8.30%	5.72%	8.77%	8.06%	3.85%
Return on Assets (ROA)	0.48%	0.48%	0.33%	0.49%	0.43%	0.19%
Earnings Yield	13.20%	10.46%	13.42%	25.72%	25.61%	10.39%
FCF Yield	14.41%	10.11%	-204.06%	30.39%	-65.54%	-161.61%
Dividend Yield	2.01%	3.00%	4.17%	3.79%	2.96%	1.98%
Payout Ratio	31.43%	31.43%	33.56%	17.50%	16.02%	15.35%
Buyback Yield / Dilution	2.02%	2.02%	3.08%	1.02%	0.82%	1.24%
Total Shareholder Return	4.04%	5.02%	7.24%	4.81%	3.79%	3.21%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.