Dexxos Participações S.A. (BVMF:DEXP3)
Brazil flag Brazil · Delayed Price · Currency is BRL
7.41
+0.11 (1.51%)
Sep 2, 2026, 5:03 PM GMT-3

Dexxos Participações Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7842,1371,8101,7452,0981,774
Revenue Growth
-18.34%18.03%3.73%-16.82%18.24%78.39%
Gross Profit
308.32338.32350.54342.03384.52369.43
Operating Income
165.21205.21215.73254.17269.8284.32
Net Income
145.53143.65144.2180.79149.89191.85
Earnings Per Share
1.201.181.251.721.421.82
EPS Growth
-10.37%-5.75%-26.91%20.61%-21.94%60.85%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024
Period EndingJun '26 Dec '25 Dec '24
Chemical
1,3301,5361,311
Steel Segment
453.96601.16499.62
Total
1,7842,1371,810

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
343.68395.28341.76452.93198.7597.95
Total Debt
269.17297.03283.2304.73311.36352.71
Net Cash (Debt)
74.5198.2558.56148.2-112.61-254.76
Net Cash Growth
-67.78%-60.49%---
Net Cash Per Share
0.620.810.511.41-1.07-2.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
248.42224.8175.25340.47201.62-48.45
Capital Expenditures
-72.51-59.38-88.33-25.26-42.71-51.51
Free Cash Flow
175.91165.43-13.07315.21158.91-99.96
Free Cash Flow Growth
---98.36%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
17.29%15.83%19.36%19.60%18.33%20.82%
Operating Margin
9.26%9.60%11.92%14.56%12.86%16.02%
Pretax Margin
11.44%10.03%12.35%14.97%10.65%13.25%
Profit Margin
8.16%6.72%7.96%10.36%7.14%10.81%
FCF Margin
9.86%7.74%-0.72%18.06%7.57%-5.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.837-0.4680.4540.3180.342
Dividend Per Share Growth
77.32%-3.02%42.75%-7.02%37.28%
Dividend Yield
11.30%-7.04%5.19%6.38%4.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
6.166.736.326.024.315.08
Forward PE
5.025.894.526.776.66-
P/FCF Ratio
5.055.85-3.454.06-
PS Ratio
0.500.450.500.620.310.55