Danaher Corporation (BVMF:DHER34)

Danaher Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 9, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	794,272	910,902	943,665	945,545	1,150,651	772,579
Market Cap Growth	-25.20%	-3.47%	-0.20%	-17.82%	48.94%	47.97%
Enterprise Value	879,774	987,794	1,012,876	1,030,295	1,276,843	874,380
PE Ratio	42.48	43.39	40.95	27.78	40.06	40.27
Forward PE	24.79	28.68	31.08	26.58	33.25	31.69
PEG Ratio	-	5.05	-	0.89	2.92	2.44
PS Ratio	6.04	6.91	7.16	6.43	8.41	6.28
PB Ratio	2.77	3.33	3.20	3.42	4.62	3.52
P/TBV Ratio	-	3.42	3.21	3.46	4.76	3.56
P/FCF Ratio	-	31.17	29.58	23.15	29.29	25.85
P/OCF Ratio	-	24.68	23.87	20.11	24.95	22.55
EV/Sales Ratio	6.69	7.50	7.68	7.01	9.33	7.11
EV/EBITDA Ratio	20.50	24.81	24.91	19.31	27.42	26.38
EV/EBIT Ratio	31.28	36.81	35.28	24.78	36.28	37.45
EV/FCF Ratio	33.03	33.80	31.75	25.23	32.51	29.25
Debt / Equity Ratio	0.33	0.32	0.34	0.39	0.49	0.53
Debt / EBITDA Ratio	2.55	2.22	2.50	2.04	2.63	3.53
Debt / FCF Ratio	3.57	3.02	3.18	2.66	3.12	3.91
Asset Turnover	0.30	0.29	0.28	0.32	0.31	0.32
Inventory Turnover	3.86	3.93	3.68	3.78	3.78	5.00
Quick Ratio	0.96	0.83	1.18	1.20	0.89	1.36
Current Ratio	1.62	1.40	1.68	1.89	1.43	1.86
Return on Equity (ROE)	6.70%	7.57%	8.15%	13.28%	12.82%	10.41%
Return on Assets (ROA)	4.65%	5.04%	5.16%	7.97%	6.70%	4.96%
Return on Capital (ROIC)	5.23%	5.77%	6.05%	9.26%	7.89%	6.85%
Return on Capital Employed (ROCE)	6.07%	6.62%	6.84%	9.98%	8.87%	6.72%
Earnings Yield	2.35%	2.30%	2.44%	3.60%	2.50%	2.48%
FCF Yield	3.35%	3.21%	3.38%	4.32%	3.41%	3.87%
Dividend Yield	0.42%	0.46%	0.48%	0.48%	0.36%	0.44%
Payout Ratio	23.85%	19.70%	17.31%	11.52%	11.84%	17.52%
Buyback Yield / Dilution	-0.07%	3.52%	-0.04%	-0.02%	-0.04%	-1.34%
Total Shareholder Return	0.35%	3.98%	0.44%	0.46%	0.31%	-0.90%

Updated Jun 27, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.