Danaher Corporation (BVMF:DHER34)

Danaher Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	902,611	1,025,446	829,469	1,021,455	1,309,923	819,504
Market Cap Growth	-12.66%	23.63%	-18.80%	-22.02%	59.84%	84.47%
Enterprise Value	994,457	1,125,660	882,315	1,110,127	1,451,177	925,197
Last Close Price	45.36	50.43	40.61	49.19	63.66	39.99
PE Ratio	48.23	42.52	36.04	27.20	37.50	44.96
PS Ratio	6.96	6.94	7.16	7.25	9.48	7.08
PB Ratio	3.31	3.35	3.20	3.86	5.20	3.97
P/FCF Ratio	33.68	31.31	29.57	26.11	33.03	29.13
P/OCF Ratio	26.74	24.79	23.86	22.68	28.13	25.42
EV/Sales Ratio	7.42	7.62	7.61	7.88	10.50	8.00
EV/EBITDA Ratio	22.67	24.25	24.09	21.62	28.48	27.03
EV/EBIT Ratio	34.58	35.31	33.79	27.70	36.78	37.00
EV/FCF Ratio	37.10	34.37	31.45	28.37	36.59	32.89
Debt / Equity Ratio	0.36	0.35	0.37	0.41	0.52	0.56
Debt / EBITDA Ratio	2.28	2.20	2.50	2.07	2.48	3.24
Debt / FCF Ratio	3.62	3.24	3.38	2.79	3.27	4.09
Asset Turnover	0.30	0.30	0.28	0.32	0.31	0.32
Inventory Turnover	3.66	3.92	3.64	3.78	3.74	4.72
Quick Ratio	0.84	0.95	1.27	1.33	1.00	1.47
Current Ratio	1.52	1.40	1.68	1.89	1.43	1.87
Return on Equity (ROE)	6.84%	7.57%	8.15%	13.29%	12.82%	10.41%
Return on Assets (ROA)	4.06%	3.98%	3.98%	5.66%	5.56%	4.35%
Return on Capital (ROIC)	4.67%	4.61%	4.68%	6.81%	6.79%	5.24%
Return on Capital Employed (ROCE)	7.10%	7.30%	7.10%	10.00%	9.40%	7.00%
Earnings Yield	2.07%	2.35%	2.79%	3.73%	2.74%	2.31%
FCF Yield	2.97%	3.19%	3.38%	3.83%	3.03%	3.43%
Dividend Yield	0.38%	13.25%	12.55%	10.75%	7.35%	9.35%
Payout Ratio	24.18%	19.70%	17.23%	11.35%	11.53%	16.87%
Buyback Yield / Dilution	2.84%	0.79%	-0.81%	-0.04%	-2.52%	0.94%
Total Shareholder Return	3.21%	14.04%	11.73%	10.71%	4.83%	10.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.