Danaher Corporation (BVMF:DHER34)

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	777,759	1,025,446	829,469	1,021,455	1,309,923	819,504
Market Cap Growth	-24.14%	23.63%	-18.80%	-22.02%	59.84%	84.47%
Enterprise Value	863,158	1,125,660	882,315	1,110,127	1,451,177	925,197
Last Close Price	38.40	50.49	40.65	49.25	63.74	40.03
PE Ratio	41.60	42.52	36.04	27.20	37.50	44.96
PS Ratio	5.91	6.94	7.16	7.25	9.48	7.08
PB Ratio	2.71	3.35	3.20	3.86	5.20	3.97
P/FCF Ratio	-	31.31	29.57	26.11	33.03	29.13
P/OCF Ratio	-	24.79	23.86	22.68	28.13	25.42
EV/Sales Ratio	6.57	7.62	7.61	7.88	10.50	8.00
EV/EBITDA Ratio	20.14	24.25	24.09	21.62	28.48	27.03
EV/EBIT Ratio	30.73	35.31	33.79	27.70	36.78	37.00
EV/FCF Ratio	32.41	34.37	31.45	28.37	36.59	32.89
Debt / Equity Ratio	0.35	0.35	0.37	0.41	0.52	0.56
Debt / EBITDA Ratio	2.37	2.20	2.50	2.07	2.48	3.24
Debt / FCF Ratio	3.82	3.24	3.38	2.79	3.27	4.09
Asset Turnover	0.30	0.30	0.28	0.32	0.31	0.32
Inventory Turnover	3.61	3.92	3.64	3.78	3.74	4.72
Quick Ratio	1.10	0.95	1.27	1.33	1.00	1.47
Current Ratio	1.62	1.40	1.68	1.89	1.43	1.87
Return on Equity (ROE)	6.68%	7.57%	8.15%	13.29%	12.82%	10.41%
Return on Assets (ROA)	4.01%	3.98%	3.98%	5.66%	5.56%	4.35%
Return on Capital (ROIC)	4.62%	4.61%	4.68%	6.81%	6.79%	5.24%
Return on Capital Employed (ROCE)	6.90%	7.30%	7.10%	10.00%	9.40%	7.00%
Earnings Yield	2.40%	2.35%	2.79%	3.73%	2.74%	2.31%
FCF Yield	3.42%	3.19%	3.38%	3.83%	3.03%	3.43%
Dividend Yield	0.43%	13.23%	12.53%	10.73%	7.34%	9.34%
Payout Ratio	23.85%	19.70%	17.23%	11.35%	11.53%	16.87%
Buyback Yield / Dilution	2.86%	0.79%	-0.81%	-0.04%	-2.52%	0.94%
Total Shareholder Return	3.29%	14.02%	11.72%	10.69%	4.83%	10.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.