The Walt Disney Company (BVMF:DISB34)

The Walt Disney Company Ratios and Metrics

Market cap in millions BRL. Fiscal year is October - September.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Sep 28, 2024	Sep 30, 2023	Oct 1, 2022	Oct 2, 2021	Oct 3, 2020
Market Capitalization	1,107,763	947,807	740,643	930,757	1,719,035	1,250,250
Market Cap Growth	19.90%	27.97%	-20.43%	-45.86%	37.49%	28.74%
Enterprise Value	1,328,036	1,199,558	985,668	1,212,204	2,007,345	1,583,097
Last Close Price	41.10	34.13	26.73	33.67	62.91	45.75
PE Ratio	17.51	35.07	63.00	54.68	160.32	-
PS Ratio	2.14	1.91	1.67	2.08	4.74	3.39
PB Ratio	1.78	1.65	1.31	1.59	3.13	2.27
P/TBV Ratio	7.72	10.48	16.21	75.62	-	-
P/FCF Ratio	-	20.37	30.29	161.17	160.80	61.58
P/OCF Ratio	-	12.48	15.03	28.61	57.45	29.07
EV/Sales Ratio	2.65	2.42	2.22	2.71	5.54	4.29
EV/EBITDA Ratio	11.76	12.75	13.43	18.67	43.41	30.73
EV/EBIT Ratio	17.16	17.91	21.15	32.78	106.95	74.16
EV/FCF Ratio	20.99	25.78	40.30	209.91	187.77	77.98
Debt / Equity Ratio	0.37	0.47	0.45	0.48	0.57	0.64
Debt / EBITDA Ratio	2.02	2.64	3.17	3.97	5.91	5.93
Debt / FCF Ratio	3.66	5.79	10.35	48.98	29.32	17.33
Asset Turnover	0.48	0.46	0.43	0.41	0.33	0.33
Inventory Turnover	15.10	12.92	13.77	15.23	12.42	8.78
Quick Ratio	0.57	0.54	0.85	0.84	0.94	1.15
Current Ratio	0.72	0.73	1.05	1.00	1.08	1.32
Return on Equity (ROE)	11.46%	5.28%	3.06%	3.37%	2.54%	-2.44%
Return on Assets (ROA)	4.52%	3.83%	2.85%	2.10%	1.08%	1.20%
Return on Capital (ROIC)	5.78%	4.83%	3.60%	2.66%	1.36%	1.52%
Return on Capital Employed (ROCE)	8.70%	7.60%	5.30%	3.90%	2.00%	2.20%
Earnings Yield	5.71%	2.85%	1.59%	1.83%	0.62%	-1.29%
FCF Yield	5.71%	4.91%	3.30%	0.62%	0.62%	1.62%
Dividend Yield	0.62%	15.13%	5.61%	-	-	-
Payout Ratio	14.91%	27.47%	-	-	-	-
Buyback Yield / Dilution	1.13%	-0.06%	-0.16%	0.06%	-1.11%	-8.52%
Total Shareholder Return	1.75%	15.07%	5.44%	0.06%	-1.11%	-8.52%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.