d1000 Varejo Farma Participações S.A. (BVMF:DMVF3)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.960
+0.020 (0.40%)
At close: Nov 12, 2025

BVMF:DMVF3 Statistics

Total Valuation

BVMF:DMVF3 has a market cap or net worth of BRL 250.99 million. The enterprise value is 698.17 million.

Market Cap250.99M
Enterprise Value 698.17M

Important Dates

The last earnings date was Friday, October 31, 2025.

Earnings Date Oct 31, 2025
Ex-Dividend Date n/a

Share Statistics

BVMF:DMVF3 has 50.60 million shares outstanding. The number of shares has decreased by -0.10% in one year.

Current Share Class 50.60M
Shares Outstanding 50.60M
Shares Change (YoY) -0.10%
Shares Change (QoQ) n/a
Owned by Insiders (%) n/a
Owned by Institutions (%) 1.12%
Float 13.42M

Valuation Ratios

The trailing PE ratio is 15.07 and the forward PE ratio is 5.70.

PE Ratio 15.07
Forward PE 5.70
PS Ratio 0.10
PB Ratio 0.28
P/TBV Ratio 0.82
P/FCF Ratio 3.02
P/OCF Ratio 1.52
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 3.56, with an EV/FCF ratio of 8.39.

EV / Earnings 41.91
EV / Sales 0.27
EV / EBITDA 3.56
EV / EBIT 10.21
EV / FCF 8.39

Financial Position

The company has a current ratio of 1.06, with a Debt / Equity ratio of 0.51.

Current Ratio 1.06
Quick Ratio 0.58
Debt / Equity 0.51
Debt / EBITDA 2.35
Debt / FCF 5.54
Interest Coverage 1.28

Financial Efficiency

Return on equity (ROE) is 1.85% and return on invested capital (ROIC) is 3.26%.

Return on Equity (ROE) 1.85%
Return on Assets (ROA) 2.34%
Return on Invested Capital (ROIC) 3.26%
Return on Capital Employed (ROCE) 5.09%
Revenue Per Employee 577,254
Profits Per Employee 3,702
Employee Count4,200
Asset Turnover 1.42
Inventory Turnover 7.14

Taxes

Income Tax -5.54M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has decreased by -27.61% in the last 52 weeks. The beta is 0.17, so BVMF:DMVF3's price volatility has been lower than the market average.

Beta (5Y) 0.17
52-Week Price Change -27.61%
50-Day Moving Average 4.74
200-Day Moving Average 5.21
Relative Strength Index (RSI) 53.21
Average Volume (20 Days) 73,250

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, BVMF:DMVF3 had revenue of BRL 2.60 billion and earned 16.66 million in profits. Earnings per share was 0.33.

Revenue2.60B
Gross Profit 730.70M
Operating Income 68.36M
Pretax Income 11.12M
Net Income 16.66M
EBITDA 109.21M
EBIT 68.36M
Earnings Per Share (EPS) 0.33
Full Income Statement

Balance Sheet

The company has 13.65 million in cash and 460.83 million in debt, giving a net cash position of -447.18 million or -8.84 per share.

Cash & Cash Equivalents 13.65M
Total Debt 460.83M
Net Cash -447.18M
Net Cash Per Share -8.84
Equity (Book Value) 909.87M
Book Value Per Share 17.98
Working Capital 37.97M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 165.03 million and capital expenditures -81.80 million, giving a free cash flow of 83.23 million.

Operating Cash Flow 165.03M
Capital Expenditures -81.80M
Free Cash Flow 83.23M
FCF Per Share 1.64
Full Cash Flow Statement

Margins

Gross margin is 28.13%, with operating and profit margins of 2.63% and 0.64%.

Gross Margin 28.13%
Operating Margin 2.63%
Pretax Margin 0.43%
Profit Margin 0.64%
EBITDA Margin 4.20%
EBIT Margin 2.63%
FCF Margin 3.20%

Dividends & Yields

BVMF:DMVF3 does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.10%
Shareholder Yield 0.10%
Earnings Yield 6.64%
FCF Yield 33.16%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

BVMF:DMVF3 has an Altman Z-Score of 1.58 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.58
Piotroski F-Score 5