d1000 Varejo Farma Participações S.A. (BVMF:DMVF3)
Brazil · Delayed Price · Currency is BRL 6.15
-0.13 (-2.07%)
At close: Aug 26, 2026
BVMF:DMVF3 Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 318 | 349 | 311 | 300 | 207 | 213 | |
Market Cap Growth | 38.94% | 12.20% | 3.71% | 44.99% | -2.85% | -67.06% |
Enterprise Value | 812 | 796 | 631 | 531 | 423 | 436 |
Last Close Price | 6.28 | 6.90 | 6.15 | 5.93 | 4.09 | 4.21 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.62 | 15.47 | 12.04 | 14.05 | 18.23 | 107.65 |
PS Ratio | 0.12 | 0.13 | 0.14 | 0.17 | 0.14 | 0.19 |
PB Ratio | 0.34 | 0.38 | 0.35 | 0.35 | 0.24 | 0.25 |
P/TBV Ratio | 1.00 | 1.12 | 1.07 | 1.11 | 0.84 | 0.94 |
P/FCF Ratio | 2.73 | 4.03 | 3.14 | 3.11 | 3.03 | 4.62 |
P/OCF Ratio | 1.54 | 2.11 | 1.76 | 2.06 | 2.02 | 2.24 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.30 | 0.30 | 0.29 | 0.30 | 0.28 | 0.38 |
EV/EBITDA Ratio | 3.55 | 6.23 | 6.42 | 6.50 | 6.66 | 18.31 |
EV/EBIT Ratio | 8.99 | 9.49 | 9.97 | 10.35 | 11.86 | - |
EV/FCF Ratio | 6.98 | 9.18 | 6.35 | 5.51 | 6.19 | 9.46 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.56 | 0.56 | 0.46 | 0.33 | 0.33 | 0.38 |
Debt / EBITDA Ratio | 2.28 | 2.36 | 2.30 | 1.83 | 2.13 | 3.49 |
Debt / FCF Ratio | 4.48 | 5.88 | 4.16 | 2.94 | 4.13 | 6.91 |
Net Debt / Equity Ratio | 0.54 | 0.51 | 0.40 | 0.28 | 0.27 | 0.27 |
Net Debt / EBITDA Ratio | 3.61 | 3.63 | 3.62 | 2.94 | 3.56 | 9.32 |
Net Debt / FCF Ratio | 4.25 | 5.35 | 3.58 | 2.48 | 3.30 | 4.82 |
Asset Turnover | 1.40 | 1.41 | 1.28 | 1.16 | 1.01 | 0.78 |
Inventory Turnover | 6.58 | 6.83 | 6.39 | 6.94 | 6.82 | 5.67 |
Quick Ratio | 0.50 | 0.57 | 0.59 | 0.67 | 0.72 | 0.66 |
Current Ratio | 1.01 | 1.08 | 1.14 | 1.16 | 1.20 | 1.10 |
Return on Equity (ROE) | 2.38% | 2.48% | 2.93% | 2.48% | 1.35% | 0.24% |
Return on Assets (ROA) | 2.88% | 2.77% | 2.34% | 2.13% | 1.51% | -0.09% |
Return on Invested Capital (ROIC) | 6.34% | 6.37% | 4.86% | 3.82% | 2.97% | -0.21% |
Return on Capital Employed (ROCE) | 6.50% | 6.10% | 4.80% | 4.50% | 3.20% | -0.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 25, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.84% | 6.46% | 8.31% | 7.12% | 5.49% | 0.93% |
FCF Yield | 36.60% | 24.85% | 31.90% | 32.16% | 32.99% | 21.63% |