Equity Residential (BVMF:E1QR34)

Equity Residential Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	131,761	168,402	112,690	117,876	189,098	114,599
Market Cap Growth	-22.30%	49.44%	-4.40%	-37.66%	65.01%	-5.12%
Enterprise Value	181,694	225,375	152,827	162,096	239,948	161,940
Last Close Price	171.36	216.18	140.83	143.03	226.93	135.10
Price/FFO Ratio	43.01	57.50	37.55	-	-	-
Price/AFFO Ratio	-	57.47	37.60	-	-	-
PE Ratio	21.39	26.36	27.90	28.81	25.52	24.24
PS Ratio	8.03	9.14	8.08	8.15	13.77	8.58
PB Ratio	2.16	2.35	2.01	1.91	2.90	1.99
P/OCF Ratio	15.30	17.30	15.15	15.33	26.93	17.44
EV/Sales Ratio	10.69	12.23	10.96	11.21	17.48	12.13
EV/EBITDA Ratio	17.42	19.96	17.81	18.09	29.53	19.41
EV/EBIT Ratio	39.19	41.80	35.87	37.77	69.41	39.66
Debt / Equity Ratio	0.76	0.73	0.67	0.66	0.74	0.75
Debt / EBITDA Ratio	4.58	4.54	4.29	4.49	5.83	5.11
Asset Turnover	0.15	0.15	0.14	0.13	0.12	0.12
Quick Ratio	0.09	0.05	0.08	0.14	0.21	0.10
Current Ratio	0.17	0.12	0.19	0.30	0.53	0.17
Return on Equity (ROE)	10.44%	9.25%	7.46%	6.90%	12.26%	8.71%
Return on Assets (ROA)	2.56%	2.67%	2.73%	2.45%	1.87%	2.37%
Return on Capital (ROIC)	2.67%	2.77%	2.83%	2.55%	1.95%	2.47%
Earnings Yield	4.67%	3.80%	3.60%	3.48%	3.93%	4.14%
Dividend Yield	3.10%	7.72%	9.13%	9.24%	5.92%	9.26%
Payout Ratio	89.88%	98.61%	118.89%	120.23%	67.79%	97.09%
Buyback Yield / Dilution	-0.13%	0.04%	-0.37%	-0.35%	-0.57%	0.12%
Total Shareholder Return	2.97%	7.76%	8.76%	8.89%	5.34%	9.38%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.