Essex Property Trust Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	81,847	89,601	97,491	84,582	72,746	122,115
Market Cap Growth	-28.85%	-8.09%	15.26%	16.27%	-40.43%	48.93%
Enterprise Value	118,679	126,120	133,260	116,434	105,087	155,777
PE Ratio	22.19	25.16	24.73	39.23	33.80	46.90
PS Ratio	7.68	8.93	10.34	9.54	8.52	15.95
PB Ratio	2.59	3.04	3.31	2.94	2.40	3.83
P/TBV Ratio	1.51	3.04	3.31	2.94	2.41	3.83
P/FCF Ratio	-	-410.47	-223.82	21.68	20.55	44.27
P/OCF Ratio	13.83	15.70	17.18	16.24	14.03	25.39
EV/Sales Ratio	11.60	12.58	14.13	13.13	12.31	20.35
EV/EBITDA Ratio	17.77	19.66	22.64	20.41	19.01	32.32
EV/EBIT Ratio	34.66	39.57	47.54	41.73	39.49	75.76
EV/FCF Ratio	-	-577.76	-305.94	29.85	29.69	56.48
Debt / Equity Ratio	1.19	1.19	1.16	1.11	1.02	1.02
Debt / EBITDA Ratio	7.95	5.68	6.01	5.84	5.79	7.01
Debt / FCF Ratio	-166.78	-166.78	-81.17	8.54	9.05	12.25
Net Debt / Equity Ratio	1.21	1.21	1.18	1.07	1.03	1.02
Net Debt / EBITDA Ratio	7.75	5.53	5.88	5.40	5.65	6.75
Net Debt / FCF Ratio	-162.53	-162.53	-79.50	7.89	8.83	11.79
Asset Turnover	0.14	0.14	0.14	0.13	0.13	0.11
Quick Ratio	0.75	0.75	0.65	1.85	0.64	0.84
Current Ratio	0.99	0.99	0.85	2.10	0.87	0.95
Return on Equity (ROE)	1.68%	12.23%	14.26%	7.46%	7.14%	8.80%
Return on Assets (ROA)	1.95%	4.60%	4.17%	4.25%	3.95%	3.07%
Return on Invested Capital (ROIC)	2.00%	4.73%	4.34%	4.42%	4.07%	3.17%
Return on Capital Employed (ROCE)	2.02%	4.77%	4.32%	4.38%	4.12%	3.11%
Earnings Yield	4.51%	3.97%	4.04%	2.55%	2.96%	2.13%
FCF Yield	-	-0.24%	-0.45%	4.61%	4.87%	2.26%
Dividend Yield	2.98%	3.88%	3.38%	3.68%	4.10%	2.37%
Payout Ratio	97.67%	97.67%	83.67%	144.64%	138.60%	104.42%
Buyback Yield / Dilution	-0.00%	-0.00%	-0.05%	0.63%	1.26%	-0.19%
Total Shareholder Return	2.97%	3.88%	3.34%	4.31%	5.37%	2.18%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.