Evergy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	95,782	88,781	75,214	63,718	76,754	83,592
Market Cap Growth	7.17%	18.04%	18.04%	-16.98%	-8.18%	24.94%
Enterprise Value	177,278	167,749	146,573	129,292	138,290	140,697
PE Ratio	20.32	19.81	16.24	16.47	19.24	17.91
Forward PE	17.96	16.88	15.23	13.72	17.46	20.34
PEG Ratio	-	2.47	2.75	2.67	3.34	3.15
PS Ratio	2.92	2.80	2.42	2.18	2.47	2.82
PB Ratio	1.69	1.63	1.42	1.24	1.52	1.70
P/TBV Ratio	4.47	1.66	1.43	1.25	1.53	1.70
P/FCF Ratio	-	-22.23	-40.11	-33.89	-39.62	-25.34
P/OCF Ratio	8.50	8.17	7.14	6.06	8.02	11.64
EV/Sales Ratio	5.63	5.30	4.72	4.42	4.44	4.74
EV/EBITDA Ratio	11.28	11.32	10.30	9.87	11.32	11.26
EV/EBIT Ratio	21.92	20.60	18.79	18.97	20.54	19.54
EV/FCF Ratio	-42.82	-42.00	-78.17	-68.78	-71.38	-42.65
Debt / Equity Ratio	1.44	1.44	1.34	1.27	1.22	1.17
Debt / EBITDA Ratio	5.45	5.45	5.25	5.33	5.23	4.75
Debt / FCF Ratio	-20.22	-20.22	-39.87	-37.16	-33.01	-17.99
Net Debt / Equity Ratio	1.49	1.49	1.41	1.36	1.27	1.21
Net Debt / EBITDA Ratio	5.44	5.44	5.24	5.32	5.22	4.74
Net Debt / FCF Ratio	-20.20	-20.20	-39.81	-37.08	-32.94	-17.94
Asset Turnover	0.18	0.18	0.18	0.18	0.20	0.20
Quick Ratio	0.17	0.17	0.19	0.18	0.20	0.19
Current Ratio	0.49	0.49	0.50	0.51	0.53	0.55
Return on Equity (ROE)	8.57%	8.57%	9.00%	7.75%	8.17%	9.93%
Return on Assets (ROA)	4.47%	4.47%	4.49%	4.15%	4.11%	4.30%
Return on Invested Capital (ROIC)	4.61%	4.61%	4.63%	4.30%	4.26%	4.47%
Return on Capital Employed (ROCE)	5.21%	5.21%	5.24%	4.80%	4.93%	5.40%
Earnings Yield	4.92%	5.05%	6.16%	6.07%	5.20%	5.58%
FCF Yield	-4.32%	-4.50%	-2.49%	-2.95%	-2.52%	-3.95%
Dividend Yield	2.55%	3.67%	4.21%	4.74%	3.70%	3.17%
Payout Ratio	71.66%	71.66%	68.31%	77.89%	71.05%	56.60%
Buyback Yield / Dilution	-0.01%	-0.01%	0.00%	0.00%	0.00%	-0.72%
Total Shareholder Return	2.54%	3.66%	4.21%	4.74%	3.70%	2.45%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.