Exelon Corporation (BVMF:E1XC34)

Exelon Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 24, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	259,652	242,564	233,925	173,403	227,110	314,844
Market Cap Growth	4.41%	3.69%	34.90%	-23.65%	-27.87%	47.19%
Enterprise Value	514,262	509,130	515,332	381,639	429,148	532,987
PE Ratio	17.03	15.91	15.38	15.35	19.80	33.12
PS Ratio	1.94	1.82	1.64	1.65	2.25	3.15
PB Ratio	1.64	1.53	1.41	1.39	1.74	1.62
P/OCF Ratio	7.54	7.04	6.79	7.60	8.82	18.76
EV/Sales Ratio	4.13	3.81	3.62	3.62	4.26	5.33
EV/EBITDA Ratio	12.23	11.35	11.59	11.60	13.00	9.81
EV/EBIT Ratio	19.68	18.15	19.52	19.69	23.68	34.50
EV/FCF Ratio	-41.04	-	-	-	-	-
Debt / Equity Ratio	1.75	1.75	1.74	1.72	1.63	1.00
Debt / EBITDA Ratio	6.13	6.13	6.47	6.47	6.39	3.54
Net Debt / Equity Ratio	1.72	1.72	1.73	1.70	1.62	0.98
Net Debt / EBITDA Ratio	6.09	6.09	6.47	6.47	6.40	3.51
Net Debt / FCF Ratio	-21.81	-21.81	-30.45	-16.22	-17.55	-6.88
Quick Ratio	0.61	0.61	0.48	0.43	0.37	0.22
Current Ratio	0.92	0.92	0.87	0.82	0.69	0.87
Asset Turnover	0.22	0.22	0.22	0.22	0.17	0.14
Return on Equity (ROE)	9.94%	9.94%	9.34%	9.22%	6.90%	4.64%
Return on Assets (ROA)	2.84%	2.84%	2.54%	2.53%	1.88%	1.32%
Return on Capital Employed (ROCE)	4.80%	4.80%	4.30%	4.30%	4.00%	2.40%
Earnings Yield	5.87%	6.29%	6.50%	6.51%	5.05%	3.02%
FCF Yield	-4.83%	-5.17%	-4.04%	-7.57%	-5.30%	-8.79%
Dividend Yield	2.38%	3.67%	4.19%	4.28%	3.41%	2.96%
Payout Ratio	58.42%	58.42%	61.95%	61.56%	61.48%	87.75%
Buyback Yield / Dilution	-0.90%	-0.90%	-0.60%	-1.01%	-0.71%	-0.31%
Total Shareholder Return	1.49%	2.77%	3.58%	3.27%	2.69%	2.66%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.