Exelon Corporation (BVMF:E1XC34)

Exelon Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	233,761	233,925	173,403	227,110	314,844	213,901
Market Cap Growth	0.17%	34.90%	-23.65%	-27.87%	47.19%	20.07%
Enterprise Value	486,364	515,332	381,639	429,148	532,987	419,141
PE Ratio	15.55	15.38	15.35	19.80	33.12	20.98
PS Ratio	1.80	1.64	1.65	2.25	3.15	2.47
PB Ratio	1.56	1.41	1.39	1.74	1.62	1.18
P/OCF Ratio	6.82	6.79	7.60	8.82	18.76	9.73
EV/Sales Ratio	3.83	3.62	3.62	4.26	5.33	4.84
EV/EBITDA Ratio	11.51	11.59	11.55	13.00	9.81	9.88
EV/EBIT Ratio	18.59	19.52	19.55	23.68	34.50	36.18
EV/FCF Ratio	-57.22	-	-	-	-	-
Debt / Equity Ratio	1.78	1.74	1.72	1.63	1.00	1.17
Debt / EBITDA Ratio	6.17	6.47	6.45	6.39	3.54	4.91
Quick Ratio	0.61	0.48	0.43	0.37	0.22	0.48
Current Ratio	0.94	0.87	0.82	0.69	0.87	0.98
Asset Turnover	0.22	0.22	0.22	0.17	0.14	0.13
Return on Equity (ROE)	10.31%	9.34%	9.22%	6.90%	4.64%	3.16%
Return on Assets (ROA)	2.85%	2.54%	2.55%	1.88%	1.32%	1.10%
Return on Capital Employed (ROCE)	4.80%	4.30%	4.40%	4.00%	2.40%	1.90%
Earnings Yield	6.43%	6.50%	6.51%	5.05%	3.02%	4.77%
FCF Yield	-3.64%	-4.04%	-7.57%	-5.30%	-8.79%	-9.26%
Dividend Yield	2.51%	4.16%	4.25%	3.39%	2.95%	4.09%
Payout Ratio	56.50%	61.95%	61.56%	61.48%	87.75%	76.01%
Buyback Yield / Dilution	-0.82%	-0.60%	-1.01%	-0.71%	-0.31%	-0.31%
Total Shareholder Return	1.68%	3.56%	3.24%	2.67%	2.64%	3.79%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.