Extra Space Storage Inc. (BVMF:E1XR34)

Extra Space Storage Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 17, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	152,630	196,140	164,368	104,202	169,142	77,759
Market Cap Growth	-27.84%	19.33%	57.74%	-38.39%	117.52%	41.42%
Enterprise Value	232,263	277,087	222,398	145,988	203,714	108,708
Last Close Price	180.76	232.93	185.53	176.80	282.80	127.48
Price/FFO Ratio	23.93	30.77	24.54	-	-	-
Price/AFFO Ratio	-	30.78	24.56	-	-	-
PE Ratio	30.23	37.17	42.24	22.93	36.73	31.13
PS Ratio	8.37	9.50	12.95	10.03	18.86	10.86
PB Ratio	1.98	2.13	2.20	4.83	8.02	5.10
P/OCF Ratio	15.15	16.80	24.15	15.92	31.87	19.42
EV/Sales Ratio	12.29	13.42	17.53	14.05	22.71	15.18
EV/EBITDA Ratio	18.08	19.83	25.57	20.20	32.96	23.39
EV/EBIT Ratio	27.42	30.23	35.48	25.59	42.14	31.22
Debt / Equity Ratio	0.94	0.89	0.73	1.85	1.65	2.08
Debt / EBITDA Ratio	5.87	5.68	6.12	5.36	5.43	6.55
Asset Turnover	0.12	0.12	0.13	0.17	0.16	0.15
Quick Ratio	0.19	0.23	0.67	1.25	0.94	0.64
Current Ratio	1.46	1.34	2.36	3.54	3.00	2.38
Return on Equity (ROE)	6.79%	5.95%	8.73%	23.43%	26.12%	17.67%
Return on Assets (ROA)	3.35%	3.29%	4.08%	5.96%	5.46%	4.67%
Return on Capital (ROIC)	3.46%	3.39%	4.21%	6.23%	5.69%	4.84%
Earnings Yield	3.31%	2.70%	2.37%	4.37%	2.73%	3.22%
Dividend Yield	3.31%	17.21%	16.95%	17.94%	8.87%	14.67%
Payout Ratio	144.97%	160.88%	130.27%	93.57%	72.61%	97.09%
Buyback Yield / Dilution	2.82%	-25.03%	-19.44%	-1.19%	-8.05%	5.02%
Total Shareholder Return	6.13%	-7.82%	-2.49%	16.75%	0.82%	19.69%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.