Extra Space Storage Inc. (BVMF:E1XR34)

Extra Space Storage Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 12, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	167,657	196,140	164,368	104,202	169,142	77,759
Market Cap Growth	-13.83%	19.33%	57.74%	-38.39%	117.52%	41.42%
Enterprise Value	245,100	277,087	222,398	145,988	203,714	108,708
Last Close Price	186.24	232.93	185.53	176.80	282.80	127.48
Price/FFO Ratio	23.93	30.77	24.54	-	-	-
Price/AFFO Ratio	-	30.78	24.56	-	-	-
PE Ratio	33.20	37.17	42.24	22.93	36.73	31.13
PS Ratio	9.19	9.50	12.95	10.03	18.86	10.86
PB Ratio	2.17	2.13	2.20	4.83	8.02	5.10
P/OCF Ratio	16.64	16.80	24.15	15.92	31.87	19.42
EV/Sales Ratio	13.34	13.42	17.53	14.05	22.71	15.18
EV/EBITDA Ratio	19.62	19.83	25.57	20.20	32.96	23.39
EV/EBIT Ratio	29.75	30.23	35.48	25.59	42.14	31.22
Debt / Equity Ratio	0.94	0.89	0.73	1.85	1.65	2.08
Debt / EBITDA Ratio	5.87	5.68	6.12	5.36	5.43	6.55
Asset Turnover	0.12	0.12	0.13	0.17	0.16	0.15
Quick Ratio	0.19	0.23	0.67	1.25	0.94	0.64
Current Ratio	1.46	1.34	2.36	3.54	3.00	2.38
Return on Equity (ROE)	6.79%	5.95%	8.73%	23.43%	26.12%	17.67%
Return on Assets (ROA)	3.35%	3.29%	4.08%	5.96%	5.46%	4.67%
Return on Capital (ROIC)	3.46%	3.39%	4.21%	6.23%	5.69%	4.84%
Earnings Yield	3.01%	2.70%	2.37%	4.37%	2.73%	3.22%
Dividend Yield	3.32%	17.21%	16.95%	17.94%	8.87%	14.67%
Payout Ratio	144.97%	160.88%	130.27%	93.57%	72.61%	97.09%
Buyback Yield / Dilution	2.82%	-25.03%	-19.44%	-1.19%	-8.05%	5.02%
Total Shareholder Return	6.14%	-7.82%	-2.49%	16.75%	0.82%	19.69%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.