Extra Space Storage Inc. (BVMF:E1XR34)

Extra Space Storage Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 23, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	163,624	152,235	196,140	164,368	104,202	169,142
Market Cap Growth	-13.27%	-22.38%	19.33%	57.74%	-38.39%	117.52%
Enterprise Value	239,994	231,686	277,087	222,398	145,988	203,714
Last Close Price	193.56	180.51	232.93	185.53	176.80	282.80
Price/FFO Ratio	22.85	22.85	30.77	-	-	-
Price/AFFO Ratio	22.85	22.85	30.78	-	-	-
PE Ratio	30.55	28.43	37.17	42.24	22.93	36.73
PS Ratio	8.62	8.02	9.54	12.95	10.03	18.86
PB Ratio	2.07	1.93	2.13	2.20	4.83	8.02
P/OCF Ratio	16.06	14.94	16.80	24.15	15.92	31.87
EV/Sales Ratio	13.57	12.21	13.48	17.53	14.05	22.71
EV/EBITDA Ratio	19.90	18.54	19.95	25.57	20.20	32.96
EV/EBIT Ratio	30.02	27.00	30.51	35.48	25.59	42.14
Debt / Equity Ratio	0.99	0.99	0.88	0.73	1.85	1.65
Debt / EBITDA Ratio	6.01	6.01	5.65	6.12	5.36	5.43
Net Debt / Equity Ratio	0.98	0.98	0.87	0.72	1.82	1.63
Net Debt / EBITDA Ratio	6.17	6.17	5.73	6.21	5.42	5.55
Asset Turnover	0.12	0.12	0.12	0.13	0.17	0.16
Quick Ratio	0.12	0.12	0.69	0.67	1.25	0.94
Current Ratio	0.76	0.76	3.98	2.36	3.54	3.00
Return on Equity (ROE)	7.01%	7.01%	5.95%	8.73%	23.43%	26.12%
Return on Assets (ROA)	3.35%	3.35%	3.26%	4.08%	5.96%	5.46%
Return on Invested Capital (ROIC)	5.29%	5.31%	5.19%	6.58%	9.74%	8.90%
Earnings Yield	3.27%	3.52%	2.70%	2.37%	4.37%	2.73%
Dividend Yield	3.10%	19.77%	17.21%	16.95%	17.94%	8.87%
Payout Ratio	23.70%	141.10%	160.88%	130.27%	93.57%	72.61%
Buyback Yield / Dilution	-0.13%	-0.13%	-25.03%	-19.44%	-1.19%	-8.05%
Total Shareholder Return	2.97%	19.64%	-7.82%	-2.49%	16.75%	0.82%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.