EcoRodovias Infraestrutura e Logística S.A. (BVMF:ECOR3)
Brazil
· Delayed Price · Currency is BRL 5.33
-0.12 (-2.20%)
Mar 28, 2025, 5:07 PM GMT-3
BVMF:ECOR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 9,732 | 8,845 | 6,061 | 4,652 | 4,000 | Upgrade
|
| Other Revenue | 140.46 | - | - | - | - | Upgrade
|
| Revenue | 9,872 | 8,845 | 6,061 | 4,652 | 4,000 | Upgrade
|
| Revenue Growth (YoY) | 11.61% | 45.93% | 30.30% | 16.30% | 1.19% | Upgrade
|
| Cost of Revenue | 4,994 | 5,590 | 4,135 | 2,812 | 2,357 | Upgrade
|
| Gross Profit | 4,879 | 3,255 | 1,927 | 1,840 | 1,643 | Upgrade
|
| Selling, General & Admin | 335.48 | 307.79 | 310.95 | 278.58 | 337.26 | Upgrade
|
| Other Operating Expenses | -5.26 | -7.02 | -7.68 | -10.85 | -1.36 | Upgrade
|
| Operating Expenses | 1,315 | 300.77 | 303.28 | 267.73 | 335.9 | Upgrade
|
| Operating Income | 3,564 | 2,954 | 1,623 | 1,572 | 1,307 | Upgrade
|
| Interest Expense | -1,747 | -1,297 | -861.66 | -526.82 | -455.9 | Upgrade
|
| Interest & Investment Income | 452.3 | 319.73 | 238.67 | 115.6 | 51.74 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.02 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | -60.6 | -39.72 | -30.81 | -20.34 | -4.12 | Upgrade
|
| Other Non Operating Income (Expenses) | -446.84 | -494.63 | -378.3 | -488.1 | -437.25 | Upgrade
|
| EBT Excluding Unusual Items | 1,762 | 1,442 | 591.3 | 652.47 | 461.54 | Upgrade
|
| Asset Writedown | -41.51 | -161.15 | -81.01 | - | -382.47 | Upgrade
|
| Pretax Income | 1,720 | 1,281 | 510.29 | 652.47 | 79.07 | Upgrade
|
| Income Tax Expense | 806.8 | 684.1 | 268.89 | 285.21 | 497.06 | Upgrade
|
| Earnings From Continuing Operations | 913.45 | 596.63 | 241.4 | 367.26 | -417.99 | Upgrade
|
| Earnings From Discontinued Operations | - | - | -7.34 | - | -6 | Upgrade
|
| Net Income to Company | 913.45 | 596.63 | 234.06 | 367.26 | -423.99 | Upgrade
|
| Minority Interest in Earnings | -9.35 | -27.07 | 11.64 | 4.78 | - | Upgrade
|
| Net Income | 904.1 | 569.56 | 245.7 | 372.04 | -423.99 | Upgrade
|
| Net Income to Common | 904.1 | 569.56 | 245.7 | 372.04 | -423.99 | Upgrade
|
| Net Income Growth | 58.74% | 131.82% | -33.96% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 696 | 696 | 696 | 630 | 558 | Upgrade
|
| Shares Outstanding (Diluted) | 696 | 696 | 696 | 630 | 558 | Upgrade
|
| Shares Change (YoY) | - | - | 10.35% | 12.99% | 0.26% | Upgrade
|
| EPS (Basic) | 1.30 | 0.82 | 0.35 | 0.59 | -0.76 | Upgrade
|
| EPS (Diluted) | 1.30 | 0.82 | 0.35 | 0.59 | -0.76 | Upgrade
|
| EPS Growth | 58.74% | 131.82% | -40.13% | - | - | Upgrade
|
| Free Cash Flow | -9.7 | 3,331 | 1,716 | 1,791 | 1,400 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 4.79 | 2.47 | 2.84 | 2.51 | Upgrade
|
| Dividend Per Share | - | - | 0.008 | - | - | Upgrade
|
| Gross Margin | 49.42% | 36.80% | 31.79% | 39.55% | 41.08% | Upgrade
|
| Operating Margin | 36.10% | 33.40% | 26.78% | 33.80% | 32.68% | Upgrade
|
| Profit Margin | 9.16% | 6.44% | 4.05% | 8.00% | -10.60% | Upgrade
|
| Free Cash Flow Margin | -0.10% | 37.66% | 28.32% | 38.51% | 35.00% | Upgrade
|
| EBITDA | 4,549 | 3,656 | 2,138 | 2,226 | 1,808 | Upgrade
|
| EBITDA Margin | 46.07% | 41.34% | 35.28% | 47.85% | 45.20% | Upgrade
|
| D&A For EBITDA | 984.81 | 702.4 | 514.9 | 653.88 | 500.83 | Upgrade
|
| EBIT | 3,564 | 2,954 | 1,623 | 1,572 | 1,307 | Upgrade
|
| EBIT Margin | 36.10% | 33.40% | 26.78% | 33.80% | 32.68% | Upgrade
|
| Effective Tax Rate | 46.90% | 53.41% | 52.69% | 43.71% | 628.62% | Upgrade
|
| Revenue as Reported | 9,872 | - | - | - | - | Upgrade
|
Updated Mar 19, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.