EcoRodovias Infraestrutura e Logística S.A. (BVMF:ECOR3)
Brazil · Delayed Price · Currency is BRL 10.91
-0.47 (-4.13%)
Feb 4, 2026, 2:06 PM GMT-3
BVMF:ECOR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 10,934 | 9,872 | 8,845 | 6,061 | 4,652 | 4,000 | |
Revenue Growth (YoY) | 12.28% | 11.61% | 45.93% | 30.30% | 16.30% | 1.19% |
Cost of Revenue | 6,629 | 5,963 | 5,590 | 4,135 | 2,812 | 2,357 |
Gross Profit | 4,305 | 3,909 | 3,255 | 1,927 | 1,840 | 1,643 |
Selling, General & Admin | 362.48 | 350.37 | 307.79 | 310.95 | 278.58 | 337.26 |
Other Operating Expenses | -4.57 | -5.26 | -7.02 | -7.68 | -10.85 | -1.36 |
Operating Expenses | 357.91 | 345.11 | 300.77 | 303.28 | 267.73 | 335.9 |
Operating Income | 3,947 | 3,564 | 2,954 | 1,623 | 1,572 | 1,307 |
Interest Expense | -1,893 | -1,535 | -1,297 | -861.66 | -526.82 | -455.9 |
Interest & Investment Income | 480.3 | 452.31 | 319.73 | 238.67 | 115.6 | 51.74 |
Earnings From Equity Investments | - | - | - | - | -0.02 | -0 |
Currency Exchange Gain (Loss) | -103.7 | -60.55 | -39.72 | -30.81 | -20.34 | -4.12 |
Other Non Operating Income (Expenses) | -696.67 | -658.81 | -494.63 | -378.3 | -488.1 | -437.25 |
EBT Excluding Unusual Items | 1,734 | 1,762 | 1,442 | 591.3 | 652.47 | 461.54 |
Asset Writedown | -41.51 | -41.51 | -161.15 | -81.01 | - | -382.47 |
Pretax Income | 1,692 | 1,720 | 1,281 | 510.29 | 652.47 | 79.07 |
Income Tax Expense | 785.8 | 806.8 | 684.1 | 268.89 | 285.21 | 497.06 |
Earnings From Continuing Operations | 906.58 | 913.45 | 596.63 | 241.4 | 367.26 | -417.99 |
Earnings From Discontinued Operations | -0.54 | - | - | -7.34 | - | -6 |
Net Income to Company | 906.04 | 913.45 | 596.63 | 234.06 | 367.26 | -423.99 |
Minority Interest in Earnings | 16.71 | -9.35 | -27.07 | 11.64 | 4.78 | - |
Net Income | 922.74 | 904.1 | 569.56 | 245.7 | 372.04 | -423.99 |
Net Income to Common | 922.74 | 904.1 | 569.56 | 245.7 | 372.04 | -423.99 |
Net Income Growth | 4.90% | 58.74% | 131.82% | -33.96% | - | - |
Shares Outstanding (Basic) | 696 | 696 | 696 | 696 | 630 | 558 |
Shares Outstanding (Diluted) | 696 | 696 | 696 | 696 | 630 | 558 |
Shares Change (YoY) | - | - | - | 10.35% | 12.99% | 0.26% |
EPS (Basic) | 1.33 | 1.30 | 0.82 | 0.35 | 0.59 | -0.76 |
EPS (Diluted) | 1.33 | 1.30 | 0.82 | 0.35 | 0.59 | -0.76 |
EPS Growth | 4.90% | 58.74% | 131.82% | -40.13% | - | - |
Free Cash Flow | 4,158 | 3,671 | 3,331 | 1,716 | 1,791 | 1,400 |
Free Cash Flow Per Share | 5.98 | 5.28 | 4.79 | 2.47 | 2.84 | 2.51 |
Dividend Per Share | 0.309 | 0.309 | 0.190 | 0.008 | - | - |
Dividend Growth | 62.46% | 62.46% | 2404.28% | - | - | - |
Gross Margin | 39.38% | 39.59% | 36.80% | 31.79% | 39.55% | 41.08% |
Operating Margin | 36.10% | 36.10% | 33.40% | 26.78% | 33.80% | 32.68% |
Profit Margin | 8.44% | 9.16% | 6.44% | 4.05% | 8.00% | -10.60% |
Free Cash Flow Margin | 38.03% | 37.19% | 37.66% | 28.32% | 38.51% | 35.00% |
EBITDA | 4,971 | 4,422 | 3,656 | 2,138 | 2,226 | 1,808 |
EBITDA Margin | 45.46% | 44.80% | 41.34% | 35.28% | 47.85% | 45.20% |
D&A For EBITDA | 1,024 | 858.48 | 702.4 | 514.9 | 653.88 | 500.83 |
EBIT | 3,947 | 3,564 | 2,954 | 1,623 | 1,572 | 1,307 |
EBIT Margin | 36.10% | 36.10% | 33.40% | 26.78% | 33.80% | 32.68% |
Effective Tax Rate | 46.43% | 46.90% | 53.41% | 52.69% | 43.71% | 628.62% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.