BVMF:ECOR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,231	7,374	2,949	6,553	3,096	5,092
Market Cap Growth	13.77%	150.00%	-54.99%	111.68%	-39.21%	-31.75%
Enterprise Value	28,419	28,700	18,747	19,775	12,877	12,860
Last Close Price	7.52	10.22	3.90	8.44	3.95	6.48
PE Ratio	7.17	8.32	3.26	11.51	12.60	13.69
Forward PE	10.03	11.15	3.73	9.86	5.71	19.42
PS Ratio	0.45	0.64	0.30	0.74	0.51	1.10
PB Ratio	1.20	1.69	0.80	2.19	1.23	2.19
P/FCF Ratio	1.15	1.64	0.80	1.97	1.80	2.84
P/OCF Ratio	1.08	1.53	0.75	1.85	1.64	2.72
PEG Ratio	-	0.58	0.58	0.58	0.58	0.58
EV/Sales Ratio	2.44	2.49	1.90	2.24	2.12	2.76
EV/EBITDA Ratio	5.12	5.48	4.24	5.27	6.02	5.78
EV/EBIT Ratio	7.13	7.04	5.26	6.70	7.93	8.18
EV/FCF Ratio	6.25	6.37	5.11	5.94	7.50	7.18
Debt / Equity Ratio	6.29	6.09	5.49	6.08	4.62	4.29
Debt / EBITDA Ratio	4.93	4.94	4.48	4.84	5.32	4.43
Debt / FCF Ratio	6.02	5.91	5.52	5.45	6.79	5.57
Net Debt / Equity Ratio	5.27	5.05	4.48	4.63	4.06	3.35
Net Debt / EBITDA Ratio	4.26	4.22	3.74	3.69	4.78	3.51
Net Debt / FCF Ratio	5.04	4.90	4.50	4.15	5.95	4.36
Asset Turnover	0.33	0.35	0.36	0.40	0.35	0.34
Quick Ratio	1.62	1.44	0.65	0.96	0.60	0.61
Current Ratio	1.69	1.52	0.67	0.98	0.63	0.64
Return on Equity (ROE)	17.33%	21.51%	27.36%	21.68%	9.96%	30.78%
Return on Assets (ROA)	7.12%	7.68%	8.06%	8.38%	5.88%	7.15%
Return on Invested Capital (ROIC)	6.75%	8.45%	10.22%	9.31%	6.71%	10.23%
Return on Capital Employed (ROCE)	11.70%	12.30%	16.00%	14.30%	11.00%	12.80%
Earnings Yield	13.94%	12.01%	30.65%	8.69%	7.94%	7.31%
FCF Yield	86.93%	61.13%	124.47%	50.84%	55.45%	35.18%
Dividend Yield	3.98%	2.96%	7.91%	2.30%	0.19%	-
Payout Ratio	29.45%	24.24%	14.96%	10.24%	2.15%	-
Buyback Yield / Dilution	-	-	0.00%	-0.00%	-10.35%	-12.99%
Total Shareholder Return	3.98%	2.96%	7.91%	2.30%	-10.16%	-12.99%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.