BVMF:ECOR3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,330	2,949	6,553	3,096	5,092	7,460
Market Cap Growth	74.00%	-54.99%	111.68%	-39.21%	-31.75%	-17.75%
Enterprise Value	27,656	18,747	19,775	12,877	12,860	14,576
Last Close Price	9.10	4.05	8.76	4.10	6.72	12.13
PE Ratio	6.86	3.26	11.51	12.60	13.69	-
Forward PE	8.74	3.73	9.86	5.71	19.42	20.26
PS Ratio	0.58	0.30	0.74	0.51	1.10	1.87
PB Ratio	1.42	0.80	2.19	1.23	2.19	132.79
P/FCF Ratio	1.52	0.80	1.97	1.80	2.84	5.33
P/OCF Ratio	1.42	0.75	1.85	1.64	2.72	5.07
PEG Ratio	-	0.58	0.58	0.58	0.58	3.63
EV/Sales Ratio	2.53	1.90	2.24	2.12	2.76	3.64
EV/EBITDA Ratio	5.43	4.24	5.41	6.02	5.78	8.06
EV/EBIT Ratio	7.01	5.26	6.70	7.93	8.18	11.15
EV/FCF Ratio	6.65	5.11	5.94	7.50	7.18	10.41
Debt / Equity Ratio	5.61	5.49	6.08	4.62	4.29	151.27
Debt / EBITDA Ratio	4.92	4.48	4.86	5.32	4.43	4.62
Debt / FCF Ratio	6.03	5.52	5.45	6.79	5.57	6.07
Net Debt / Equity Ratio	4.71	4.48	4.63	4.06	3.35	126.46
Net Debt / EBITDA Ratio	4.24	3.74	3.78	4.78	3.51	3.93
Net Debt / FCF Ratio	5.07	4.50	4.15	5.95	4.36	5.08
Asset Turnover	0.34	0.36	0.40	0.35	0.34	0.35
Quick Ratio	1.45	0.65	0.96	0.60	0.61	0.67
Current Ratio	1.51	0.67	0.98	0.63	0.64	0.70
Return on Equity (ROE)	22.02%	27.36%	21.68%	9.96%	30.78%	-163.43%
Return on Assets (ROA)	7.72%	8.06%	8.38%	5.88%	7.15%	7.22%
Return on Invested Capital (ROIC)	8.47%	10.22%	9.31%	6.71%	10.23%	-96.41%
Return on Capital Employed (ROCE)	12.50%	16.00%	14.30%	11.00%	12.80%	15.20%
Earnings Yield	14.58%	30.65%	8.69%	7.94%	7.31%	-5.68%
FCF Yield	65.69%	124.47%	50.84%	55.45%	35.18%	18.77%
Dividend Yield	3.36%	7.62%	2.17%	0.18%	-	-
Payout Ratio	23.27%	14.96%	10.24%	2.15%	-	-
Buyback Yield / Dilution	-	-	-	-10.35%	-12.99%	-0.26%
Total Shareholder Return	3.36%	7.62%	2.17%	-10.16%	-12.99%	-0.26%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.