Engie Brasil Energia S.A. (BVMF:EGIE3)
Brazil · Delayed Price · Currency is BRL 28.03
-0.26 (-0.92%)
Aug 14, 2026, 5:05 PM GMT-3
Engie Brasil Energia Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 13,681 | 12,860 | 11,219 | 10,748 | 11,907 | 12,541 | |
Revenue Growth | 14.90% | 14.63% | 4.38% | -9.73% | -5.06% | 2.30% |
Selling, General & Admin | 524.16 | 519.38 | 508.07 | 432.01 | 366.18 | 329.66 |
Other Operating Expenses | 7,155 | 6,809 | 5,172 | 4,891 | 6,362 | 6,668 |
Total Operating Expenses | 7,679 | 7,328 | 5,681 | 5,323 | 6,728 | 6,997 |
Operating Income | 6,002 | 5,532 | 5,538 | 5,425 | 5,178 | 5,543 |
Interest Expense | -3,702 | -3,193 | -2,605 | -2,342 | -2,989 | -3,301 |
Interest Income | 736.43 | 666.78 | 587.5 | 430.19 | 550.49 | 235.37 |
Net Interest Expense | -2,966 | -2,526 | -2,018 | -1,911 | -2,439 | -3,065 |
Income (Loss) on Equity Investments | 585.03 | 687.4 | 714.12 | 993.12 | 727.14 | 601.99 |
Other Non-Operating Income (Expenses) | 1,975 | -107.24 | 54.7 | -32.12 | -48.06 | -23.35 |
EBT Excluding Unusual Items | 5,596 | 3,586 | 4,289 | 4,475 | 3,418 | 3,057 |
Gain (Loss) on Sale of Investments | - | - | 1,336 | - | - | 30.93 |
Gain (Loss) on Sale of Assets | 42.29 | 40.91 | 35.54 | -1,276 | -72.39 | -196.81 |
Asset Writedown | - | - | 45.06 | 1,198 | -66.08 | -1,076 |
Legal Settlements | - | - | - | - | 5.31 | 4.54 |
Pretax Income | 5,638 | 3,627 | 5,706 | 4,397 | 3,285 | 1,819 |
Income Tax Expense | 1,420 | 768.6 | 1,403 | 968.24 | 620.73 | 254.46 |
Earnings From Continuing Ops. | 4,218 | 2,858 | 4,303 | 3,429 | 2,665 | 1,565 |
Minority Interest in Earnings | -258.73 | -275.08 | -23.49 | 0.5 | -1.49 | -1.25 |
Net Income | 3,959 | 2,583 | 4,279 | 3,430 | 2,663 | 1,564 |
Net Income to Common | 3,959 | 2,583 | 4,279 | 3,430 | 2,663 | 1,564 |
Net Income Growth | 31.59% | -39.64% | 24.78% | 28.78% | 70.30% | -44.09% |
Shares Outstanding (Basic) | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
Shares Outstanding (Diluted) | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 | 1,142 |
Shares Change | -0.00% | - | - | - | - | - |
EPS (Basic) | 3.47 | 2.26 | 3.75 | 3.00 | 2.33 | 1.37 |
EPS (Diluted) | 3.47 | 2.26 | 3.75 | 3.00 | 2.33 | 1.37 |
EPS Growth | 31.59% | -39.64% | 24.78% | 28.78% | 70.30% | -44.10% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 3,565 | 1,589 | -2,596 | 2,010 | 1,759 | 729.7 |
Free Cash Flow Per Share | 3.12 | 1.39 | -2.27 | 1.76 | 1.54 | 0.64 |
Dividend Per Share | 1.120 | 1.205 | 1.662 | 1.669 | 2.369 | 1.784 |
Dividend Growth | -24.04% | -27.45% | -0.45% | -29.54% | 32.77% | 58.32% |
Profit Margin | 28.94% | 20.08% | 38.15% | 31.91% | 22.37% | 12.47% |
Free Cash Flow Margin | 26.06% | 12.36% | -23.14% | 18.70% | 14.77% | 5.82% |
EBITDA | 7,469 | 6,906 | 6,597 | 6,337 | 6,159 | 6,577 |
EBITDA Margin | 54.59% | 53.70% | 58.80% | 58.96% | 51.73% | 52.45% |
D&A For EBITDA | 1,467 | 1,374 | 1,059 | 912.32 | 981 | 1,034 |
EBIT | 6,002 | 5,532 | 5,538 | 5,425 | 5,178 | 5,543 |
EBIT Margin | 43.87% | 43.01% | 49.36% | 50.48% | 43.49% | 44.20% |
Effective Tax Rate | 25.19% | 21.19% | 24.59% | 22.02% | 18.89% | 13.99% |