Embraer S.A. (BVMF:EMBJ3)
Brazil · Delayed Price · Currency is BRL 93.49
-1.73 (-1.82%)
At close: Aug 31, 2026
Embraer Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 44,128 | 41,883 | 35,424 | 26,111 | 23,449 | 22,670 | |
Revenue Growth | 10.86% | 18.23% | 35.67% | 11.35% | 3.44% | 15.42% |
Cost of Revenue | 36,251 | 34,525 | 29,042 | 21,607 | 18,739 | 19,131 |
Gross Profit | 7,877 | 7,358 | 6,382 | 4,503 | 4,710 | 3,539 |
Selling, General & Admin | 3,036 | 3,077 | 2,746 | 2,592 | 2,370 | 2,050 |
Research & Development | 540.88 | 412.57 | 298.15 | 452.76 | 566.74 | 233.4 |
Other Operating Expenses | 318.89 | 432.56 | 179.41 | 19.48 | 1,930 | 424.89 |
Operating Expenses | 3,899 | 3,943 | 3,345 | 3,015 | 4,951 | 2,638 |
Operating Income | 3,978 | 3,415 | 3,037 | 1,488 | -241.28 | 901.25 |
Interest Expense | -1,163 | -1,100 | -1,148 | -1,175 | -1,091 | -1,316 |
Interest & Investment Income | 673.42 | 668.22 | 755.19 | 596.11 | 44.19 | 157.62 |
Earnings From Equity Investments | -30.18 | -38.72 | -23.64 | 49.98 | 41.76 | 5.44 |
Currency Exchange Gain (Loss) | -99.93 | -229.77 | -31.93 | -1.97 | - | - |
Other Non Operating Income (Expenses) | 124.24 | -17.33 | 378.76 | -265.1 | 575.4 | 334.36 |
EBT Excluding Unusual Items | 3,483 | 2,698 | 2,967 | 692.25 | -670.51 | 82.29 |
Merger & Restructuring Charges | - | - | - | - | -257.31 | -172.23 |
Gain (Loss) on Sale of Investments | -671 | -1,357 | -617.12 | -158.74 | 33.18 | 100.86 |
Asset Writedown | - | - | - | - | -69.67 | 6.77 |
Legal Settlements | -30.58 | -28.25 | -72.53 | -15.48 | -37.99 | 116.92 |
Other Unusual Items | 143.41 | 143.41 | 831.44 | 40.83 | -60.32 | -13.16 |
Pretax Income | 2,924 | 1,456 | 3,109 | 558.86 | -1,063 | 121.45 |
Income Tax Expense | 515.67 | -536.39 | 1,185 | -225.49 | -15.4 | 389.07 |
Earnings From Continuing Operations | 2,409 | 1,992 | 1,924 | 784.36 | -1,047 | -267.62 |
Net Income to Company | 2,409 | 1,992 | 1,924 | 784.36 | -1,047 | -267.62 |
Minority Interest in Earnings | -79.55 | -39.09 | -4.98 | -0.8 | 93.56 | -7.2 |
Net Income | 2,329 | 1,953 | 1,919 | 783.56 | -953.66 | -274.82 |
Net Income to Common | 2,329 | 1,953 | 1,919 | 783.56 | -953.66 | -274.82 |
Net Income Growth | 8.93% | 1.78% | 144.89% | - | - | - |
Shares Outstanding (Basic) | 723 | 732 | 735 | 735 | 735 | 735 |
Shares Outstanding (Diluted) | 723 | 732 | 735 | 735 | 735 | 735 |
Shares Change | -1.51% | -0.30% | - | - | -0.01% | -0.19% |
EPS (Basic) | 3.22 | 2.67 | 2.61 | 1.07 | -1.30 | -0.37 |
EPS (Diluted) | 3.22 | 2.67 | 2.61 | 1.07 | -1.30 | -0.37 |
EPS Growth | 10.60% | 2.09% | 144.89% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5,200 | 3,439 | 4,464 | 1,640 | 3,139 | 2,303 |
Free Cash Flow Per Share | 7.19 | 4.70 | 6.08 | 2.23 | 4.27 | 3.13 |
Dividend Per Share | 0.716 | 0.716 | 0.070 | - | - | - |
Dividend Growth | 922.19% | 922.19% | - | - | - | - |
Gross Margin | 17.85% | 17.57% | 18.02% | 17.25% | 20.09% | 15.61% |
Operating Margin | 9.01% | 8.15% | 8.57% | 5.70% | -1.03% | 3.98% |
Profit Margin | 5.28% | 4.66% | 5.42% | 3.00% | -4.07% | -1.21% |
Free Cash Flow Margin | 11.78% | 8.21% | 12.60% | 6.28% | 13.39% | 10.16% |
EBITDA | 4,757 | 4,188 | 3,670 | 2,690 | 312.46 | 1,517 |
EBITDA Margin | 10.78% | 10.00% | 10.36% | 10.30% | 1.33% | 6.69% |
D&A For EBITDA | 778.74 | 772.8 | 632.76 | 1,202 | 553.74 | 615.29 |
EBIT | 3,978 | 3,415 | 3,037 | 1,488 | -241.28 | 901.25 |
EBIT Margin | 9.01% | 8.15% | 8.57% | 5.70% | -1.03% | 3.98% |
Effective Tax Rate | 17.63% | - | 38.12% | - | - | 320.35% |