Enjoei S.A. (BVMF:ENJU3)

Enjoei Income Statement

Financials in millions BRL. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	263.96	265.22	194.56	138.9	106.14
Revenue Growth (YoY)	-0.47%	36.32%	40.07%	30.87%	33.33%
Cost of Revenue	116.89	116.67	97.68	90.22	78.37
Gross Profit	147.08	148.55	96.87	48.68	27.77
Selling, General & Admin	136.97	150.63	143.35	124.15	147.58
Other Operating Expenses	3.57	3.54	3.34	2.48	3.78
Operating Expenses	180.09	190.26	171.87	144.43	161.84
Operating Income	-33.01	-41.7	-74.99	-95.76	-134.06
Interest Expense	-14	-13.52	-14.97	-11.5	-5.51
Interest & Investment Income	26.21	23.07	36.76	40.74	20.79
Earnings From Equity Investments	3.9	7.14	-	-	-
Currency Exchange Gain (Loss)	-0.08	-0.19	-	-	-
Other Non Operating Income (Expenses)	0.22	-0.11	-	-	-
Pretax Income	-16.77	-25.31	-53.21	-66.52	-118.79
Income Tax Expense	0.01	-1.38	-0.24	-	-
Net Income	-16.79	-23.94	-52.97	-66.52	-118.79
Net Income to Common	-16.79	-23.94	-52.97	-66.52	-118.79
Shares Outstanding (Basic)	205	203	202	199	197
Shares Outstanding (Diluted)	205	203	202	199	197
Shares Change (YoY)	0.84%	0.89%	1.23%	1.05%	243.07%
EPS (Basic)	-0.08	-0.12	-0.26	-0.33	-0.60
EPS (Diluted)	-0.08	-0.12	-0.26	-0.33	-0.60
Free Cash Flow	22.52	-6.57	-10.67	-34.66	-70.09
Free Cash Flow Per Share	0.11	-0.03	-0.05	-0.17	-0.36
Gross Margin	55.72%	56.01%	49.79%	35.04%	26.16%
Operating Margin	-12.51%	-15.72%	-38.55%	-68.94%	-126.31%
Profit Margin	-6.36%	-9.03%	-27.23%	-47.89%	-111.91%
Free Cash Flow Margin	8.53%	-2.48%	-5.48%	-24.95%	-66.03%
EBITDA	-27.87	-37.26	-50.03	-77.95	-123.58
EBITDA Margin	-10.56%	-14.05%	-25.72%	-56.12%	-116.43%
D&A For EBITDA	5.14	4.45	24.96	17.8	10.48
EBIT	-33.01	-41.7	-74.99	-95.76	-134.06
EBIT Margin	-12.51%	-15.72%	-38.55%	-68.94%	-126.31%
Advertising Expenses	48.29	56.89	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.