Energisa Mato Grosso - Distribuidora de Energia S/A (BVMF:ENMT4)
34.99
+0.59 (1.72%)
Sep 3, 2026, 10:01 AM GMT-3
BVMF:ENMT4 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 120.83 | 152.72 | 97.84 | 162.22 | 154.9 | 77.27 |
Trading Asset Securities | 549.04 | 765.86 | 1,492 | 782.65 | 575.74 | 270.03 |
Accounts Receivable | 1,356 | 1,270 | 1,288 | 1,585 | 1,271 | 1,295 |
Other Receivables | 1,249 | 1,001 | 901.35 | 972.55 | 786.25 | 524.87 |
Inventory | 35.71 | 33.94 | 28.26 | 23.1 | 23.56 | 22.59 |
Other Current Assets | 591.48 | 388 | 239.62 | 79.4 | 206.56 | 765.42 |
Total Current Assets | 3,902 | 3,611 | 4,047 | 3,605 | 3,018 | 2,955 |
Property, Plant & Equipment | 78.75 | 63.68 | 53.07 | 44.13 | 43.64 | 38.6 |
Regulatory Assets | 247.26 | 127.39 | 48.72 | - | 144.72 | 208.45 |
Other Intangible Assets | 11,356 | 2,190 | 1,834 | 1,798 | 1,560 | 1,382 |
Long-Term Investments | 46.31 | 44.84 | 42.67 | 42.87 | 41.85 | 62.94 |
Long-Term Accounts Receivable | 123.78 | 119.17 | 157.8 | 1,112 | 798.88 | 606.03 |
Other Long-Term Assets | 1,116 | 9,235 | 7,981 | 6,410 | 6,200 | 5,790 |
Total Assets | 16,871 | 15,391 | 14,165 | 13,011 | 11,807 | 11,042 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 761.73 | 668.54 | 561.89 | 572.88 | 435.7 | 631.76 |
Accrued Expenses | 376.24 | 242.69 | 365.66 | 239.01 | 178.51 | 393.47 |
Current Portion of Long-Term Debt | 512.01 | 439.62 | 1,097 | 1,317 | 1,230 | 1,075 |
Current Portion of Leases | 5.02 | 2.91 | 2.92 | 0.26 | 0.62 | 1.67 |
Current Income Taxes Payable | - | 10.54 | 0.1 | 203.67 | 151.44 | 1.42 |
Other Current Liabilities | 257 | 524.9 | 620.01 | 680.91 | 729.62 | 458.95 |
Total Current Liabilities | 1,912 | 1,889 | 2,647 | 3,014 | 2,725 | 2,562 |
Long-Term Debt | 9,474 | 8,209 | 5,798 | 4,073 | 3,717 | 3,422 |
Long-Term Leases | 4.78 | 7.17 | 5.56 | 1.67 | 1.93 | 2.4 |
Pension & Post-Retirement Benefits | 11.43 | 10.5 | 12.15 | 23.69 | 92.13 | 94.2 |
Long-Term Deferred Tax Liabilities | 498.65 | 459.03 | 514.06 | 327.3 | 173.85 | 156.08 |
Other Long-Term Liabilities | 990.01 | 883.53 | 927.69 | 1,810 | 1,998 | 2,147 |
Total Liabilities | 12,891 | 11,458 | 9,905 | 9,250 | 8,708 | 8,383 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 1,680 | 1,680 | 1,677 | 1,677 | 1,677 | 1,677 |
Retained Earnings | 2,226 | 2,177 | 2,503 | 2,008 | 1,445 | 1,019 |
Comprehensive Income & Other | 73.36 | 74.91 | 79.9 | 76.22 | -22.43 | -36.72 |
Shareholders' Equity | 3,980 | 3,933 | 4,260 | 3,761 | 3,099 | 2,659 |
Total Liabilities & Equity | 16,871 | 15,391 | 14,165 | 13,011 | 11,807 | 11,042 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 9,996 | 8,659 | 6,904 | 5,392 | 4,949 | 4,501 |
Net Cash (Debt) | -9,326 | -7,740 | -5,314 | -4,447 | -4,218 | -4,153 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -42.60 | -35.35 | -24.27 | -20.31 | -19.27 | -18.97 |
Filing Date Shares Outstanding | 218.94 | 218.94 | 218.94 | 218.94 | 218.94 | 218.94 |
Total Common Shares Outstanding | 218.94 | 218.94 | 218.94 | 218.94 | 218.94 | 218.94 |
Working Capital | 1,990 | 1,722 | 1,400 | 590.66 | 292.27 | 392.87 |
Book Value Per Share | 18.18 | 17.96 | 19.46 | 17.18 | 14.16 | 12.15 |
Tangible Book Value | -7,376 | 1,743 | 2,426 | 1,963 | 1,539 | 1,277 |
Tangible Book Value Per Share | -33.69 | 7.96 | 11.08 | 8.97 | 7.03 | 5.83 |
Buildings | 24.03 | 22.36 | 13.02 | 12.28 | 17.36 | 6.9 |
Machinery | 95.68 | 84.25 | 72.4 | 64.36 | 56.45 | 49.3 |
Construction In Progress | 4.66 | 8.45 | 13.98 | 9.35 | 5.92 | 13.72 |