Equinix Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	498,077	399,870	487,403	404,311	322,360	407,054
Market Cap Growth	1.87%	-17.96%	20.55%	25.42%	-20.81%	20.34%
Enterprise Value	609,175	494,751	560,808	479,139	398,141	476,824
PE Ratio	66.98	55.68	110.93	78.12	85.40	152.95
PS Ratio	9.77	8.17	10.49	9.29	8.35	11.55
PB Ratio	6.38	5.32	6.78	6.09	5.27	7.04
P/TBV Ratio	0.45	5.31	6.68	6.06	5.23	7.03
P/FCF Ratio	-	-53.99	-595.66	1463.32	138.83	-188.63
P/OCF Ratio	23.12	19.24	28.23	23.65	20.48	30.08
EV/Sales Ratio	12.45	10.10	12.07	11.01	10.32	13.52
EV/EBITDA Ratio	26.30	23.79	31.61	27.43	25.51	32.46
EV/EBIT Ratio	57.95	50.39	79.48	62.49	62.44	80.98
EV/FCF Ratio	-	-66.80	-685.36	1734.15	171.47	-220.96
Debt / Equity Ratio	1.49	1.49	1.29	1.30	1.41	1.35
Debt / EBITDA Ratio	4.11	5.81	5.68	5.31	5.61	5.42
Debt / FCF Ratio	-16.30	-16.30	-123.12	335.65	37.69	-36.91
Net Debt / Equity Ratio	1.38	1.38	1.14	1.23	1.27	1.24
Net Debt / EBITDA Ratio	3.53	4.98	4.60	4.67	4.96	4.87
Net Debt / FCF Ratio	-13.99	-13.99	-99.69	295.35	33.33	-33.13
Asset Turnover	0.25	0.25	0.26	0.26	0.25	0.24
Quick Ratio	1.09	1.09	1.36	0.98	1.50	1.38
Current Ratio	1.32	1.32	1.63	1.13	1.80	1.84
Return on Equity (ROE)	1.91%	9.74%	6.26%	8.08%	6.30%	4.65%
Return on Assets (ROA)	4.39%	4.39%	3.27%	3.95%	3.51%	3.31%
Return on Invested Capital (ROIC)	5.09%	5.09%	3.77%	4.44%	3.89%	3.67%
Return on Capital Employed (ROCE)	5.44%	5.44%	4.34%	4.98%	4.38%	4.32%
Earnings Yield	1.49%	1.80%	0.90%	1.28%	1.17%	0.65%
FCF Yield	-	-1.85%	-0.17%	0.07%	0.72%	-0.53%
Dividend Yield	1.35%	2.47%	1.83%	1.82%	1.92%	1.37%
Payout Ratio	137.48%	137.48%	201.60%	141.90%	163.40%	208.50%
Buyback Yield / Dilution	-0.26%	-0.26%	-1.92%	-1.08%	-1.45%	-0.75%
Total Shareholder Return	1.10%	2.22%	-0.10%	0.74%	0.47%	0.62%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.