Equatorial Maranhão Distribuidora de Energia S.A. (BVMF:EQMA3B)
Brazil · Delayed Price · Currency is BRL 29.11
-0.38 (-1.29%)
Aug 20, 2026, 9:31 PM GMT-3
BVMF:EQMA3B Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 7,490 | 6,977 | 6,212 | 5,669 | 4,843 | 5,390 | |
Revenue Growth | 13.50% | 12.31% | 9.57% | 17.07% | -10.15% | 31.23% |
Selling, General & Admin | 563.85 | 527.25 | 433.55 | 409.8 | 326.41 | 385.51 |
Provision for Bad Debts | 187.7 | 122.11 | 60.65 | 116 | 39.24 | 69.27 |
Other Operating Expenses | 5,222 | 4,964 | 4,619 | 4,036 | 3,511 | 3,654 |
Total Operating Expenses | 5,974 | 5,614 | 5,113 | 4,562 | 3,876 | 4,109 |
Operating Income | 1,516 | 1,363 | 1,099 | 1,108 | 966.5 | 1,281 |
Interest Expense | -231.19 | -290.02 | -216.06 | -144.85 | -133.17 | -99.96 |
Interest Income | 149.9 | 149.9 | 119.29 | 118.1 | 125.82 | 52.12 |
Net Interest Expense | -81.29 | -140.12 | -96.78 | -26.76 | -7.35 | -47.84 |
Other Non-Operating Income (Expenses) | -326.3 | -250.43 | -122.53 | -110.5 | -201.86 | -39.14 |
EBT Excluding Unusual Items | 1,108 | 972.68 | 879.45 | 970.6 | 757.28 | 1,194 |
Gain (Loss) on Sale of Assets | - | - | - | 6.11 | 0.14 | -19.67 |
Asset Writedown | -44.57 | -44.57 | -49.41 | -132.35 | - | - |
Legal Settlements | -49.75 | -49.75 | -14.3 | -25.35 | -17.23 | -18.02 |
Pretax Income | 1,014 | 878.36 | 815.74 | 819.01 | 740.2 | 1,156 |
Income Tax Expense | 157.12 | 126.68 | 74.41 | 41.62 | 92.05 | 212.56 |
Net Income | 857.04 | 751.68 | 741.34 | 777.39 | 648.15 | 943.42 |
Net Income to Common | 857.04 | 751.68 | 741.34 | 777.39 | 648.15 | 943.42 |
Net Income Growth | 0.39% | 1.40% | -4.64% | 19.94% | -31.30% | 34.72% |
Shares Outstanding (Basic) | - | 164 | 164 | 164 | 164 | 164 |
Shares Outstanding (Diluted) | - | 164 | 164 | 164 | 164 | 164 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | - | 4.58 | 4.52 | 4.73 | 3.95 | 5.75 |
EPS (Diluted) | - | 4.58 | 4.52 | 4.73 | 3.95 | 5.75 |
EPS Growth | - | 1.40% | -4.64% | 19.94% | -31.30% | 34.72% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | - | - | 2.740 | 2.380 | 2.793 | 3.280 |
Dividend Growth | - | - | 15.12% | -14.77% | -14.86% | 150.38% |
Profit Margin | 11.44% | 10.77% | 11.93% | 13.71% | 13.38% | 17.50% |
EBITDA | 1,923 | 1,754 | 1,406 | 1,359 | 1,196 | 1,501 |
EBITDA Margin | 25.67% | 25.14% | 22.63% | 23.97% | 24.69% | 27.85% |
D&A For EBITDA | 406.55 | 390.61 | 306.96 | 251.33 | 229.15 | 220.31 |
EBIT | 1,516 | 1,363 | 1,099 | 1,108 | 966.5 | 1,281 |
EBIT Margin | 20.24% | 19.54% | 17.69% | 19.54% | 19.96% | 23.76% |
Effective Tax Rate | 15.49% | 14.42% | 9.12% | 5.08% | 12.44% | 18.39% |