Equatorial S.A. (BVMF:EQTL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
35.43
+0.75 (2.16%)
Apr 24, 2025, 4:45 PM GMT-3

Equatorial Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
45,36740,98527,13324,24117,890
Upgrade
Revenue Growth (YoY)
10.69%51.05%11.93%35.50%-4.82%
Upgrade
Selling, General & Admin
3,4283,2192,2851,6991,005
Upgrade
Provision for Bad Debts
903.07642.52265-32.92268.18
Upgrade
Other Operating Expenses
32,45628,94318,83317,43811,779
Upgrade
Total Operating Expenses
36,78732,80521,38319,10413,052
Upgrade
Operating Income
8,5808,1805,7495,1374,838
Upgrade
Interest Expense
-4,348-4,239-2,756-1,089-732.82
Upgrade
Interest Income
1,2071,2101,120388.64155.77
Upgrade
Net Interest Expense
-3,141-3,028-1,636-700.08-577.05
Upgrade
Income (Loss) on Equity Investments
264.76--66.9833.74
Upgrade
Other Non-Operating Income (Expenses)
-1,370-1,414-948.66-117.98152.93
Upgrade
EBT Excluding Unusual Items
4,3343,7383,1654,3864,447
Upgrade
Restructuring Charges
-229.88-169.88---
Upgrade
Gain (Loss) on Sale of Assets
-203.61-490.86--118.39-59.18
Upgrade
Asset Writedown
---369.71--
Upgrade
Legal Settlements
-4.48-42.09-102.48-97.73-29.77
Upgrade
Pretax Income
3,8963,0352,6934,1694,358
Upgrade
Income Tax Expense
127.86158.51770.73-133.08910.65
Upgrade
Earnings From Continuing Ops.
3,7682,8761,9224,3033,448
Upgrade
Minority Interest in Earnings
-956.13-800.69-548.07-607.98-472.56
Upgrade
Net Income
2,8122,0761,3743,6952,975
Upgrade
Net Income to Common
2,8122,0761,3743,6952,975
Upgrade
Net Income Growth
35.46%51.07%-62.81%24.18%23.16%
Upgrade
Shares Outstanding (Basic)
1,2471,1471,1009821,009
Upgrade
Shares Outstanding (Diluted)
1,2471,1561,1069831,009
Upgrade
Shares Change (YoY)
7.90%4.52%12.47%-2.56%-0.14%
Upgrade
EPS (Basic)
2.251.811.253.762.95
Upgrade
EPS (Diluted)
2.251.801.243.762.95
Upgrade
EPS Growth
25.54%44.53%-66.93%27.44%23.33%
Upgrade
Free Cash Flow
3,8471,743-1,028330.163,474
Upgrade
Free Cash Flow Per Share
3.081.51-0.930.343.44
Upgrade
Dividend Per Share
0.7890.4500.3600.6400.720
Upgrade
Dividend Growth
75.36%25.00%-43.75%-11.11%-
Upgrade
Profit Margin
6.20%5.06%5.06%15.24%16.63%
Upgrade
Free Cash Flow Margin
8.48%4.25%-3.79%1.36%19.42%
Upgrade
EBITDA
10,76510,0546,9545,9165,546
Upgrade
EBITDA Margin
23.73%24.53%25.63%24.40%31.00%
Upgrade
D&A For EBITDA
2,1851,8731,205778.88708.52
Upgrade
EBIT
8,5808,1805,7495,1374,838
Upgrade
EBIT Margin
18.91%19.96%21.19%21.19%27.04%
Upgrade
Effective Tax Rate
3.28%5.22%28.62%-20.89%
Upgrade
Revenue as Reported
45,36740,98527,13324,24117,890
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.