Eternit S.A. (BVMF:ETER3)
Brazil · Delayed Price · Currency is BRL 3.750
-0.020 (-0.53%)
Sep 4, 2026, 4:49 PM GMT-3
Eternit Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,149 | 1,150 | 1,143 | 1,129 | 1,187 | 1,123 | |
Revenue Growth | -0.68% | 0.63% | 1.22% | -4.90% | 5.72% | 64.34% |
Cost of Revenue | 937.2 | 913.14 | 884.62 | 838.41 | 815.44 | 632.08 |
Gross Profit | 211.66 | 237.03 | 258.35 | 290.8 | 371.94 | 491.05 |
Selling, General & Admin | 205.25 | 211.61 | 203.81 | 212.19 | 210.51 | 191 |
Other Operating Expenses | -42.35 | -28.17 | -2.25 | -9.01 | -3.64 | -14.74 |
Operating Expenses | 162.9 | 183.44 | 201.56 | 203.17 | 206.87 | 176.25 |
Operating Income | 48.76 | 53.59 | 56.79 | 87.63 | 165.07 | 314.8 |
Interest Expense | -22.84 | -21.55 | -18.81 | -14.68 | -9.48 | -7.62 |
Interest & Investment Income | 14.75 | 14.14 | 6.66 | 5.84 | 16.14 | 10.27 |
Currency Exchange Gain (Loss) | 2.21 | -2.35 | 0.55 | -0.21 | -13.06 | 0.31 |
Other Non Operating Income (Expenses) | -4.31 | -5.37 | -6.67 | -2.88 | -5.2 | -1.58 |
EBT Excluding Unusual Items | 38.58 | 38.46 | 38.53 | 75.7 | 153.47 | 316.17 |
Merger & Restructuring Charges | - | - | - | - | -0.78 | - |
Gain (Loss) on Sale of Assets | 0.08 | 0.08 | 20.5 | 0.37 | 18.45 | 18.5 |
Asset Writedown | 4.96 | 4.96 | -6.24 | -0.97 | -6.09 | 5.65 |
Legal Settlements | -9.88 | -10.36 | 0.46 | -4.06 | -0.04 | 6.71 |
Other Unusual Items | -7.5 | -7.5 | -7.5 | -8.07 | - | - |
Pretax Income | 26.23 | 25.64 | 45.75 | 62.96 | 165 | 347.02 |
Income Tax Expense | -2.36 | -3.11 | -21.18 | -64.26 | 27.29 | 77.58 |
Earnings From Continuing Operations | 28.6 | 28.75 | 66.92 | 127.22 | 137.71 | 269.45 |
Earnings From Discontinued Operations | 1.91 | 20.23 | -28.1 | - | - | - |
Net Income to Company | 30.5 | 48.98 | 38.82 | 127.22 | 137.71 | 269.45 |
Minority Interest in Earnings | 0 | - | -0.05 | -0.04 | -0.11 | -0.07 |
Net Income | 30.5 | 48.98 | 38.77 | 127.18 | 137.6 | 269.38 |
Net Income to Common | 30.5 | 48.98 | 38.77 | 127.18 | 137.6 | 269.38 |
Net Income Growth | -34.69% | 26.32% | -69.52% | -7.57% | -48.92% | 69.69% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change | -0.04% | 0.19% | -0.12% | -0.07% | - | 19.55% |
EPS (Basic) | 0.49 | 0.79 | 0.63 | 2.06 | 2.23 | 4.36 |
EPS (Diluted) | 0.49 | 0.79 | 0.63 | 2.06 | 2.23 | 4.36 |
EPS Growth | -34.66% | 26.11% | -69.48% | -7.51% | -48.92% | 41.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 4.01 | 17.7 | 59.12 | -122.98 | 38.04 | 77.57 |
Free Cash Flow Per Share | 0.07 | 0.29 | 0.96 | -1.99 | 0.62 | 1.26 |
Dividend Per Share | - | - | 0.289 | 0.336 | 0.609 | 0.635 |
Dividend Growth | - | - | -14.03% | -44.84% | -4.12% | - |
Gross Margin | 18.42% | 20.61% | 22.60% | 25.75% | 31.32% | 43.72% |
Operating Margin | 4.24% | 4.66% | 4.97% | 7.76% | 13.90% | 28.03% |
Profit Margin | 2.66% | 4.26% | 3.39% | 11.26% | 11.59% | 23.98% |
Free Cash Flow Margin | 0.35% | 1.54% | 5.17% | -10.89% | 3.20% | 6.91% |
EBITDA | 110.89 | 114.04 | 108.01 | 123.43 | 185.65 | 329.14 |
EBITDA Margin | 9.65% | 9.92% | 9.45% | 10.93% | 15.63% | 29.31% |
D&A For EBITDA | 62.12 | 60.45 | 51.21 | 35.8 | 20.58 | 14.34 |
EBIT | 48.76 | 53.59 | 56.79 | 87.63 | 165.07 | 314.8 |
EBIT Margin | 4.24% | 4.66% | 4.97% | 7.76% | 13.90% | 28.03% |
Effective Tax Rate | - | - | - | - | 16.54% | 22.36% |
Advertising Expenses | - | - | - | 2.45 | 1.95 | 2.56 |