EZTEC Empreendimentos e Participações S.A. (BVMF:EZTC3)
Brazil flag Brazil · Delayed Price · Currency is BRL
15.43
+0.22 (1.45%)
Apr 1, 2025, 5:07 PM GMT-3

BVMF:EZTC3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,5611,0831,121957.87936.63
Upgrade
Revenue Growth (YoY)
44.07%-3.40%17.06%2.27%16.44%
Upgrade
Cost of Revenue
1,028740.05737.77516.06533.51
Upgrade
Gross Profit
532.34343.13383.49441.8403.12
Upgrade
Selling, General & Admin
264.19251.86230.38199.17179.12
Upgrade
Other Operating Expenses
13.174.820.389.42-2.29
Upgrade
Operating Expenses
277.36256.68230.76208.59176.84
Upgrade
Operating Income
254.9886.44152.73233.21226.28
Upgrade
Interest Expense
-41.09-45.02-31.69-19.09-18.35
Upgrade
Interest & Investment Income
155.93121.85166.7187.58186.4
Upgrade
Earnings From Equity Investments
79.41102.6487.0276.5239.85
Upgrade
Other Non Operating Income (Expenses)
17.198.033.14--
Upgrade
EBT Excluding Unusual Items
466.42273.95377.9478.22434.18
Upgrade
Pretax Income
466.42273.95377.9478.22434.18
Upgrade
Income Tax Expense
37.727.8535.7926.0919.15
Upgrade
Earnings From Continuing Operations
428.72246.1342.11452.14415.03
Upgrade
Minority Interest in Earnings
-24.11-6.63-17.4-22.01-9.82
Upgrade
Net Income
404.61239.47324.71430.13405.21
Upgrade
Net Income to Common
404.61239.47324.71430.13405.21
Upgrade
Net Income Growth
68.96%-26.25%-24.51%6.15%44.16%
Upgrade
Shares Outstanding (Basic)
218218220226226
Upgrade
Shares Outstanding (Diluted)
218218220226226
Upgrade
Shares Change (YoY)
--0.70%-2.97%0.00%15.55%
Upgrade
EPS (Basic)
1.851.101.481.901.79
Upgrade
EPS (Diluted)
1.851.101.481.901.79
Upgrade
EPS Growth
68.96%-25.73%-22.20%6.14%24.76%
Upgrade
Free Cash Flow
-40.64-232.05-367.75-30.12-60.39
Upgrade
Free Cash Flow Per Share
-0.19-1.06-1.67-0.13-0.27
Upgrade
Dividend Per Share
-0.2610.3470.4600.424
Upgrade
Dividend Growth
--24.99%-24.54%8.58%-
Upgrade
Gross Margin
34.11%31.68%34.20%46.12%43.04%
Upgrade
Operating Margin
16.34%7.98%13.62%24.35%24.16%
Upgrade
Profit Margin
25.93%22.11%28.96%44.91%43.26%
Upgrade
Free Cash Flow Margin
-2.60%-21.42%-32.80%-3.14%-6.45%
Upgrade
EBITDA
279.87106.21164.63236.85230.15
Upgrade
EBITDA Margin
17.93%9.80%14.68%24.73%24.57%
Upgrade
D&A For EBITDA
24.8919.7711.93.633.87
Upgrade
EBIT
254.9886.44152.73233.21226.28
Upgrade
EBIT Margin
16.34%7.98%13.62%24.35%24.16%
Upgrade
Effective Tax Rate
8.08%10.17%9.47%5.46%4.41%
Upgrade
Updated Mar 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.