Diamondback Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	286,252	227,324	253,300	147,269	130,702	101,746
Market Cap Growth	22.70%	-10.26%	72.00%	12.68%	28.46%	150.27%
Enterprise Value	394,104	331,557	327,900	183,740	166,632	139,710
PE Ratio	31.38	26.24	10.55	8.94	5.56	8.81
Forward PE	16.81	13.73	11.29	7.35	5.52	6.55
PEG Ratio	-	2.88	1.25	2.45	-	1.31
PS Ratio	3.64	2.85	4.31	3.29	2.55	2.82
PB Ratio	1.21	1.16	1.26	1.67	1.64	1.58
P/TBV Ratio	3.99	1.18	0.93	1.68	1.61	1.58
P/FCF Ratio	-	8.17	13.44	8.61	5.61	7.79
P/OCF Ratio	5.93	4.89	7.43	4.68	3.89	4.86
EV/Sales Ratio	5.22	4.15	5.58	4.11	3.25	3.87
EV/EBITDA Ratio	7.19	9.90	8.52	5.48	3.99	4.98
EV/EBIT Ratio	44.28	49.29	14.04	7.57	4.82	6.57
EV/FCF Ratio	-183.00	11.92	17.40	10.74	7.15	10.70
Debt / Equity Ratio	0.32	0.32	0.30	0.38	0.40	0.50
Debt / EBITDA Ratio	2.30	2.30	1.79	1.05	0.80	1.27
Debt / FCF Ratio	2.77	2.77	3.66	2.06	1.42	2.72
Net Debt / Equity Ratio	0.39	0.39	0.34	0.36	0.41	0.50
Net Debt / EBITDA Ratio	2.28	2.28	1.77	0.96	0.78	1.14
Net Debt / FCF Ratio	2.75	2.75	3.61	1.88	1.39	2.46
Asset Turnover	0.22	0.22	0.23	0.30	0.39	0.34
Inventory Turnover	46.58	46.58	35.77	27.62	23.58	25.31
Quick Ratio	0.32	0.32	0.36	0.68	0.51	0.92
Current Ratio	0.42	0.42	0.44	0.77	0.81	1.01
Return on Equity (ROE)	3.74%	3.74%	12.92%	20.14%	31.53%	19.75%
Return on Assets (ROA)	1.51%	1.51%	7.51%	13.00%	21.08%	15.46%
Return on Invested Capital (ROIC)	1.57%	1.57%	7.89%	13.88%	22.36%	16.28%
Return on Capital Employed (ROCE)	1.96%	1.96%	9.84%	17.79%	28.32%	21.15%
Earnings Yield	3.19%	3.81%	9.48%	11.18%	17.99%	11.35%
FCF Yield	-0.75%	12.24%	7.44%	11.61%	17.83%	12.83%
Dividend Yield	1.46%	2.66%	4.51%	5.17%	6.51%	1.64%
Payout Ratio	23.58%	69.47%	47.27%	45.94%	35.84%	14.30%
Buyback Yield / Dilution	4.70%	4.70%	2.01%	3.03%	4.46%	2.74%
Total Shareholder Return	6.15%	7.36%	6.52%	8.20%	10.97%	4.38%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.