Diamondback Energy, Inc. (BVMF:F1AN34)

Diamondback Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 16, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	232,276	295,865	134,685	127,265	108,869	39,707
Market Cap Growth	-21.52%	119.67%	5.83%	16.90%	174.18%	-33.70%
Enterprise Value	357,372	382,781	165,439	160,295	150,384	75,462
Last Close Price	420.20	476.32	365.80	332.78	261.33	110.68
PE Ratio	10.43	14.42	8.89	5.54	9.04	-
PS Ratio	2.98	4.53	3.49	2.52	2.90	2.77
PB Ratio	0.96	1.20	1.59	1.53	1.48	0.78
P/TBV Ratio	1.12	1.27	1.67	1.60	1.62	0.87
P/FCF Ratio	-	24.71	13.74	8.88	11.70	125.34
P/OCF Ratio	4.98	7.46	4.69	3.81	4.95	3.61
EV/Sales Ratio	4.43	5.86	4.28	3.17	4.00	5.27
EV/EBITDA Ratio	6.10	8.01	5.60	4.13	6.17	7.97
EV/EBIT Ratio	11.14	12.68	7.85	5.06	8.70	28.33
EV/FCF Ratio	-61.30	31.97	16.88	11.18	16.16	238.21
Debt / Equity Ratio	0.36	0.33	0.39	0.41	0.51	0.59
Debt / EBITDA Ratio	1.54	1.69	1.12	0.88	1.53	3.19
Debt / FCF Ratio	-	6.77	3.37	2.38	4.02	95.33
Asset Turnover	0.21	0.22	0.29	0.39	0.33	0.13
Inventory Turnover	34.58	28.64	19.54	23.58	25.31	21.71
Quick Ratio	0.43	0.36	0.68	0.68	0.93	0.44
Current Ratio	0.62	0.44	0.77	0.81	1.01	0.49
Return on Equity (ROE)	10.90%	12.92%	20.14%	31.53%	19.75%	-37.81%
Return on Assets (ROA)	5.10%	6.34%	9.83%	15.26%	9.57%	1.56%
Return on Capital (ROIC)	6.37%	7.90%	11.71%	17.80%	10.90%	1.79%
Return on Capital Employed (ROCE)	8.00%	7.80%	16.10%	24.50%	14.50%	3.10%
Earnings Yield	9.59%	6.98%	11.32%	18.22%	11.17%	-59.08%
FCF Yield	-2.51%	4.05%	7.28%	11.27%	8.55%	0.80%
Dividend Yield	1.79%	8.06%	10.77%	17.97%	4.16%	7.16%
Payout Ratio	26.98%	47.27%	45.94%	35.84%	14.30%	-
Buyback Yield / Dilution	-57.04%	-18.64%	-1.96%	0.06%	-11.82%	3.58%
Total Shareholder Return	-55.25%	-10.57%	8.81%	18.03%	-7.66%	10.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.