Diamondback Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	251,964	237,140	295,865	134,685	127,265	108,869
Market Cap Growth	-3.77%	-19.85%	119.67%	5.83%	16.90%	174.18%
Enterprise Value	356,676	361,952	382,781	165,439	160,295	150,384
Last Close Price	426.12	420.20	476.32	365.80	332.78	261.33
PE Ratio	27.62	26.00	14.42	8.89	5.54	9.04
PS Ratio	3.20	3.01	4.53	3.33	2.52	2.90
PB Ratio	1.06	1.00	1.20	1.59	1.53	1.48
P/TBV Ratio	1.24	1.16	1.27	1.67	1.60	1.62
P/FCF Ratio	-	-	24.71	13.74	8.88	11.70
P/OCF Ratio	5.22	4.92	7.46	4.69	3.81	4.95
EV/Sales Ratio	4.86	4.60	5.86	4.09	3.17	4.00
EV/EBITDA Ratio	6.70	6.33	8.00	5.61	4.13	6.17
EV/EBIT Ratio	41.28	39.02	12.67	7.87	5.06	8.70
EV/FCF Ratio	-165.62	-	31.97	16.88	11.18	16.16
Debt / Equity Ratio	0.34	0.34	0.33	0.39	0.41	0.51
Debt / EBITDA Ratio	1.40	1.40	1.69	1.12	0.88	1.53
Debt / FCF Ratio	-	-	6.77	3.37	2.38	4.02
Net Debt / Equity Ratio	0.34	0.34	0.33	0.36	0.40	0.46
Net Debt / EBITDA Ratio	1.39	1.39	1.67	1.02	0.86	1.38
Net Debt / FCF Ratio	-36.86	-36.86	6.68	3.08	2.32	3.62
Asset Turnover	0.21	0.21	0.22	0.30	0.39	0.33
Inventory Turnover	38.16	38.16	28.64	27.62	23.58	25.31
Quick Ratio	0.32	0.32	0.36	0.68	0.68	0.93
Current Ratio	0.42	0.42	0.44	0.77	0.81	1.01
Return on Equity (ROE)	3.74%	3.74%	12.92%	20.14%	31.53%	19.75%
Return on Assets (ROA)	1.52%	1.52%	6.34%	9.81%	15.26%	9.57%
Return on Invested Capital (ROIC)	2.33%	2.52%	10.51%	14.91%	23.10%	13.95%
Return on Capital Employed (ROCE)	2.50%	2.50%	7.80%	16.10%	24.50%	14.50%
Earnings Yield	3.62%	3.86%	6.98%	11.32%	18.22%	11.17%
FCF Yield	-0.85%	-0.91%	4.05%	7.28%	11.27%	8.55%
Dividend Yield	1.76%	5.31%	8.06%	10.77%	17.97%	4.16%
Payout Ratio	69.47%	69.47%	47.27%	45.94%	35.84%	14.30%
Buyback Yield / Dilution	-35.37%	-35.37%	-18.64%	-1.96%	0.06%	-11.82%
Total Shareholder Return	-33.61%	-30.06%	-10.57%	8.81%	18.03%	-7.66%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.