FirstEnergy Corp. (BVMF:F1EC34)

FirstEnergy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	138,171	141,794	102,073	126,769	132,128	86,252
Market Cap Growth	0.02%	38.91%	-19.48%	-4.06%	53.19%	-18.28%
Enterprise Value	283,633	293,516	222,444	240,278	261,146	202,164
PE Ratio	19.49	23.44	19.09	59.06	18.48	15.39
PS Ratio	1.82	1.73	1.66	1.96	2.17	1.57
PB Ratio	1.83	1.67	1.93	2.25	2.73	2.30
P/FCF Ratio	-	-	-	-	73.19	-
P/OCF Ratio	7.19	7.93	15.17	8.94	8.44	11.67
EV/Sales Ratio	3.75	3.57	3.61	3.71	4.28	3.67
EV/EBITDA Ratio	11.73	11.43	12.60	11.45	10.97	13.26
EV/EBIT Ratio	19.37	20.33	21.85	19.86	16.29	23.10
EV/FCF Ratio	-43.45	-	-	-	144.66	-
Debt / Equity Ratio	1.94	1.77	2.30	2.06	2.79	3.42
Debt / EBITDA Ratio	6.01	5.72	6.76	5.43	5.56	8.27
Debt / FCF Ratio	-	-	-	-	74.58	-
Quick Ratio	0.58	0.39	0.32	0.44	0.62	0.63
Current Ratio	0.75	0.56	0.48	0.61	0.73	0.74
Asset Turnover	0.27	0.26	0.27	0.27	0.24	0.24
Return on Equity (ROE)	11.19%	9.15%	11.10%	4.54%	15.57%	14.12%
Return on Assets (ROA)	3.25%	2.89%	2.76%	3.12%	4.00%	2.43%
Return on Capital (ROIC)	4.38%	3.94%	3.82%	4.37%	5.54%	3.50%
Return on Capital Employed (ROCE)	5.50%	5.00%	4.80%	5.40%	7.00%	4.30%
Earnings Yield	5.13%	4.27%	5.24%	1.69%	5.41%	6.50%
FCF Yield	-4.72%	-4.97%	-9.36%	-0.69%	1.37%	-7.43%
Dividend Yield	2.69%	4.48%	4.65%	4.22%	4.26%	5.98%
Payout Ratio	75.49%	99.18%	82.21%	219.46%	66.17%	78.31%
Buyback Yield / Dilution	-0.52%	-0.52%	-0.35%	-4.76%	-0.55%	-0.18%
Total Shareholder Return	2.17%	3.96%	4.30%	-0.54%	3.71%	5.80%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.