Franklin Resources, Inc. (BVMF:F1RA34)

Franklin Resources Income Statement

Financials in millions USD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Operating Revenue	8,721	8,433	7,809	8,225	8,388
Other Revenue	49.7	45.5	40.1	50.5	37.2
Revenue	8,771	8,478	7,849	8,275	8,426
Revenue Growth (YoY)	3.45%	8.01%	-5.15%	-1.78%	51.36%
Cost of Revenue	5,490	5,257	4,709	4,756	4,861
Gross Profit	3,280	3,221	3,140	3,520	3,565
Selling, General & Admin	1,704	1,649	1,299	1,284	1,237
Amortization of Goodwill & Intangibles	406.5	338.2	341.1	282	232
Operating Expenses	2,111	1,987	1,640	1,566	1,469
Operating Income	1,170	1,234	1,500	1,954	2,095
Interest Expense	-94.9	-97.2	-123.7	-98.2	-85.4
Interest & Investment Income	249.8	326.8	275.7	37.9	438.7
Earnings From Equity Investments	78	137.5	45.4	36.2	154.3
Currency Exchange Gain (Loss)	-11.6	-19.9	-26.7	40.6	-11.9
Other Non Operating Income (Expenses)	42.6	43.4	44.2	51.8	13.8
EBT Excluding Unusual Items	1,433	1,624	1,715	2,022	2,605
Merger & Restructuring Charges	-338.8	-436.9	-397.8	-179.6	-216.1
Gain (Loss) on Sale of Investments	-81.2	25	20.8	-112.8	59.7
Asset Writedown	-226.6	-389.2	-	-	-
Other Unusual Items	-	-	-	-	-4.1
Pretax Income	786.8	823.2	1,338	1,729	2,444
Income Tax Expense	237.9	215.3	312.3	396.2	349.6
Earnings From Continuing Operations	548.9	607.9	1,026	1,333	2,095
Minority Interest in Earnings	-24	-143.1	-142.9	-41.3	-263.4
Net Income	524.9	464.8	882.8	1,292	1,831
Preferred Dividends & Other Adjustments	53.2	32.6	37.7	54.1	77.7
Net Income to Common	471.7	432.2	845.1	1,238	1,754
Net Income Growth	12.93%	-47.35%	-31.67%	-29.45%	129.22%
Shares Outstanding (Basic)	517	510	490	489	490
Shares Outstanding (Diluted)	517	510	491	489	491
Shares Change (YoY)	1.39%	3.97%	0.31%	-0.27%	-0.37%
EPS (Basic)	0.91	0.85	1.72	2.53	3.58
EPS (Diluted)	0.91	0.85	1.72	2.53	3.57
EPS Growth	7.28%	-50.68%	-32.02%	-29.13%	124.53%
Free Cash Flow	911.6	794.2	940.4	1,866	1,166
Free Cash Flow Per Share	1.76	1.56	1.92	3.81	2.38
Dividend Per Share	1.280	1.240	1.200	1.160	1.120
Dividend Growth	3.23%	3.33%	3.45%	3.57%	3.70%
Gross Margin	37.40%	37.99%	40.00%	42.53%	42.31%
Operating Margin	13.33%	14.55%	19.11%	23.61%	24.87%
Profit Margin	5.38%	5.10%	10.77%	14.96%	20.81%
Free Cash Flow Margin	10.39%	9.37%	11.98%	22.55%	13.84%
EBITDA	1,701	1,688	1,946	2,331	2,406
EBITDA Margin	19.40%	19.91%	24.79%	28.17%	28.55%
D&A For EBITDA	531.8	454.7	445.4	377.8	310.6
EBIT	1,170	1,234	1,500	1,954	2,095
EBIT Margin	13.33%	14.55%	19.11%	23.61%	24.87%
Effective Tax Rate	30.24%	26.15%	23.34%	22.91%	14.30%
Revenue as Reported	8,771	8,478	7,849	8,275	8,426

Source: S&P Global Market Intelligence. Standard template. Financial Sources.