Fastly Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 10, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	7,062	8,191	11,297	5,233	23,208	51,498
Market Cap Growth	-15.93%	-27.49%	115.89%	-77.45%	-54.93%	581.61%
Enterprise Value	7,405	8,844	11,805	5,854	23,079	49,576
Last Close Price	4.69	5.88	8.98	3.90	20.66	46.75
PS Ratio	2.24	2.44	4.60	2.29	11.76	34.09
PB Ratio	1.41	1.37	2.38	1.04	4.11	9.34
P/TBV Ratio	8.47	7.68	12.65	6.32	16.89	34.16
P/FCF Ratio	24.65	250.56	-	-	-	-
P/OCF Ratio	17.16	80.73	6431.60	-	-	-
EV/Sales Ratio	2.41	2.63	4.81	2.56	11.69	32.82
EV/FCF Ratio	25.85	270.52	-	-	-	-
Debt / Equity Ratio	0.44	0.42	0.44	0.87	1.04	0.09
Debt / FCF Ratio	7.61	76.55	-	-	-	-
Asset Turnover	0.40	0.37	0.30	0.21	0.21	0.38
Quick Ratio	1.38	3.94	3.00	3.99	4.49	2.60
Current Ratio	1.46	4.21	3.14	4.18	4.74	2.78
Return on Equity (ROE)	-14.59%	-16.25%	-13.76%	-19.38%	-21.46%	-14.54%
Return on Assets (ROA)	-5.84%	-6.47%	-7.08%	-7.53%	-8.10%	-7.01%
Return on Capital Employed (ROCE)	-12.00%	-11.40%	-14.10%	-14.00%	-10.80%	-7.70%
Earnings Yield	-10.49%	-11.93%	-5.72%	-19.27%	-5.35%	-0.97%
FCF Yield	4.06%	0.40%	-0.46%	-13.32%	-1.76%	-0.50%
Buyback Yield / Dilution	-6.48%	-7.25%	-5.79%	-4.89%	-12.07%	-51.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.