Franco-Nevada Corporation (BVMF:F2NV34)

Franco-Nevada Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	229,592	139,771	103,604	138,181	147,261	124,131
Market Cap Growth	61.36%	34.91%	-25.02%	-6.17%	18.63%	58.40%
Enterprise Value	228,013	132,121	97,157	132,510	145,331	121,596
Last Close Price	6.79	3.99	2.95	3.92	4.19	-
PE Ratio	46.84	40.93	-	37.31	36.02	73.28
PS Ratio	28.13	20.50	17.55	19.90	20.37	23.50
PB Ratio	6.15	3.77	3.70	4.07	4.39	4.39
P/TBV Ratio	6.15	3.77	3.70	4.07	4.39	4.39
P/FCF Ratio	-	53.62	45.47	30.46	135.61	48.65
P/OCF Ratio	32.88	27.24	21.54	26.15	27.66	29.73
EV/Sales Ratio	26.48	19.38	16.45	19.08	20.10	23.02
EV/EBITDA Ratio	29.22	22.51	19.71	22.65	23.88	27.89
EV/EBIT Ratio	36.42	29.52	-	30.54	30.31	68.77
EV/FCF Ratio	-49.96	50.68	42.64	29.21	133.83	47.66
Asset Turnover	0.22	0.18	0.19	0.21	0.22	0.19
Inventory Turnover	301.20	32.44	590.67	582.67	351.80	63.63
Quick Ratio	4.32	23.75	39.10	26.54	15.26	11.80
Current Ratio	4.64	25.43	41.21	27.55	17.39	12.48
Return on Equity (ROE)	14.17%	9.38%	-7.65%	11.26%	12.79%	6.21%
Return on Assets (ROA)	10.07%	7.34%	-4.27%	7.99%	9.12%	3.91%
Return on Capital (ROIC)	10.72%	7.69%	-4.42%	8.24%	9.38%	4.02%
Return on Capital Employed (ROCE)	15.00%	11.60%	-7.20%	12.50%	14.00%	6.10%
Earnings Yield	2.14%	2.44%	-2.18%	2.68%	2.78%	1.36%
FCF Yield	-1.99%	1.86%	2.20%	3.28%	0.74%	2.05%
Dividend Yield	0.50%	223.48%	223.35%	172.60%	154.36%	-
Payout Ratio	28.98%	43.91%	-	28.20%	24.48%	47.49%
Buyback Yield / Dilution	-0.35%	-0.16%	-0.21%	-0.21%	-0.42%	-1.44%
Total Shareholder Return	0.15%	223.33%	223.14%	172.39%	153.94%	-1.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.