Franco-Nevada Corporation (BVMF:F2NV34)

Franco-Nevada Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 3, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	207,689	139,771	103,604	138,181	147,261	124,131
Market Cap Growth	54.12%	34.91%	-25.02%	-6.17%	18.63%	58.40%
Enterprise Value	206,201	132,121	97,157	132,510	145,331	121,596
Last Close Price	6.19	3.99	2.96	3.93	4.19	-
PE Ratio	42.37	40.93	-	37.31	36.02	73.28
PS Ratio	25.45	20.50	17.55	19.90	20.37	23.50
PB Ratio	5.57	3.77	3.70	4.07	4.39	4.39
P/TBV Ratio	5.57	3.77	3.70	4.07	4.39	4.39
P/FCF Ratio	-	53.62	45.47	30.46	135.61	48.65
P/OCF Ratio	29.74	27.24	21.54	26.15	27.66	29.73
EV/Sales Ratio	25.42	19.38	16.45	19.08	20.10	23.02
EV/EBITDA Ratio	28.04	22.51	19.71	22.65	23.88	27.89
EV/EBIT Ratio	34.96	29.52	-	30.54	30.31	68.77
EV/FCF Ratio	-45.18	50.68	42.64	29.21	133.83	47.66
Asset Turnover	0.22	0.18	0.19	0.21	0.22	0.19
Inventory Turnover	301.20	32.44	590.67	582.67	351.80	63.63
Quick Ratio	4.32	23.75	39.10	26.54	15.26	11.80
Current Ratio	4.64	25.43	41.21	27.55	17.39	12.48
Return on Equity (ROE)	14.17%	9.38%	-7.65%	11.26%	12.79%	6.21%
Return on Assets (ROA)	10.07%	7.34%	-4.27%	7.99%	9.12%	3.91%
Return on Capital (ROIC)	10.72%	7.69%	-4.42%	8.24%	9.38%	4.02%
Return on Capital Employed (ROCE)	15.00%	11.60%	-7.20%	12.50%	14.00%	6.10%
Earnings Yield	2.36%	2.44%	-2.18%	2.68%	2.78%	1.36%
FCF Yield	-2.20%	1.86%	2.20%	3.28%	0.74%	2.05%
Dividend Yield	0.54%	223.17%	223.04%	172.36%	154.15%	-
Payout Ratio	0.13%	43.91%	-	28.20%	24.48%	47.49%
Buyback Yield / Dilution	-0.35%	-0.16%	-0.21%	-0.21%	-0.42%	-1.44%
Total Shareholder Return	0.19%	223.02%	222.83%	172.16%	153.73%	-1.44%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.