Unifique Telecomunicações S.A. (BVMF:FIQE3)
Brazil · Delayed Price · Currency is BRL 5.06
+0.14 (2.85%)
Sep 8, 2026, 5:04 PM GMT-3
Unifique Telecomunicações Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,303 | 1,186 | 1,025 | 883.16 | 678.45 | 457.98 | |
Revenue Growth | 21.04% | 15.62% | 16.10% | 30.17% | 48.14% | 60.11% |
Cost of Revenue | 639.79 | 572.91 | 504.86 | 485.74 | 379.45 | 243.91 |
Gross Profit | 663.7 | 612.67 | 520.52 | 397.42 | 299 | 214.08 |
Selling, General & Admin | 317.8 | 298.26 | 270.36 | 197.14 | 132.73 | 77.6 |
Other Operating Expenses | -9.19 | -12.78 | -8.87 | -21.21 | -15.4 | 6.82 |
Operating Expenses | 308.61 | 285.48 | 261.49 | 175.93 | 117.33 | 84.41 |
Operating Income | 355.09 | 327.19 | 259.03 | 221.49 | 181.67 | 129.67 |
Interest Expense | -75.74 | -64.31 | -71.56 | -73.92 | -72.59 | -31.05 |
Interest & Investment Income | 67.58 | 63.17 | 52.15 | 65.61 | 82.41 | 25.91 |
Earnings From Equity Investments | 2.34 | 1.97 | 0.81 | 0.06 | 0.09 | - |
Other Non Operating Income (Expenses) | -43.02 | -38.43 | -24.87 | -22.03 | -19.84 | -10.11 |
EBT Excluding Unusual Items | 306.25 | 289.59 | 215.55 | 191.21 | 171.74 | 114.42 |
Gain (Loss) on Sale of Investments | - | - | - | 0.35 | - | - |
Pretax Income | 306.25 | 289.59 | 215.55 | 191.56 | 171.74 | 114.42 |
Income Tax Expense | 81.43 | 80.63 | 40.98 | 46.45 | 41.53 | 33.88 |
Earnings From Continuing Operations | 224.81 | 208.96 | 174.57 | 145.11 | 130.21 | 80.54 |
Minority Interest in Earnings | -1.07 | 0.07 | - | - | - | - |
Net Income | 223.74 | 209.02 | 174.57 | 145.11 | 130.21 | 80.54 |
Net Income to Common | 223.74 | 209.02 | 174.57 | 145.11 | 130.21 | 80.54 |
Net Income Growth | 25.58% | 19.74% | 20.30% | 11.44% | 61.67% | 59.64% |
Shares Outstanding (Basic) | 388 | 389 | 389 | 389 | 391 | 202 |
Shares Outstanding (Diluted) | 388 | 389 | 389 | 389 | 391 | 202 |
Shares Change | -0.40% | 0.04% | - | -0.37% | 93.42% | -27.24% |
EPS (Basic) | 0.58 | 0.54 | 0.45 | 0.37 | 0.33 | 0.40 |
EPS (Diluted) | 0.58 | 0.54 | 0.45 | 0.37 | 0.33 | 0.40 |
EPS Growth | 26.08% | 19.69% | 20.30% | 11.86% | -16.41% | 119.42% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 278.89 | 265.91 | 235.18 | 260.12 | 115.77 | 3.4 |
Free Cash Flow Per Share | 0.72 | 0.68 | 0.60 | 0.67 | 0.30 | 0.02 |
Dividend Per Share | 0.058 | 0.212 | 0.231 | 0.116 | 0.076 | 0.152 |
Dividend Growth | -84.90% | -8.17% | 100.09% | 51.71% | -49.87% | - |
Gross Margin | 50.92% | 51.68% | 50.76% | 45.00% | 44.07% | 46.74% |
Operating Margin | 27.24% | 27.60% | 25.26% | 25.08% | 26.78% | 28.31% |
Profit Margin | 17.16% | 17.63% | 17.03% | 16.43% | 19.19% | 17.59% |
Free Cash Flow Margin | 21.40% | 22.43% | 22.94% | 29.45% | 17.06% | 0.74% |
EBITDA | 580.08 | 528.64 | 442.69 | 407.61 | 325.51 | 213.51 |
EBITDA Margin | 44.50% | 44.59% | 43.17% | 46.15% | 47.98% | 46.62% |
D&A For EBITDA | 224.99 | 201.45 | 183.66 | 186.12 | 143.84 | 83.84 |
EBIT | 355.09 | 327.19 | 259.03 | 221.49 | 181.67 | 129.67 |
EBIT Margin | 27.24% | 27.60% | 25.26% | 25.08% | 26.78% | 28.31% |
Effective Tax Rate | 26.59% | 27.84% | 19.01% | 24.25% | 24.18% | 29.61% |
Advertising Expenses | - | 15.7 | 10.83 | 10.41 | 7.37 | 2.99 |