Fomento Económico Mexicano, S.A.B. de C.V. (BVMF:FMXB34)
Brazil flag Brazil · Delayed Price · Currency is BRL
488.04
0.00 (0.00%)
At close: Aug 6, 2025, 4:55 PM GMT-3

MorphoSys AG Cash Flow Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
19,79426,73565,68923,90928,495-1,930
Upgrade
Depreciation & Amortization
39,90637,41532,49829,21526,51426,512
Upgrade
Other Amortization
1,8951,8951,5191,3121,4731,537
Upgrade
Loss (Gain) From Sale of Assets
501789-6,719108-1,176-130
Upgrade
Asset Writedown & Restructuring Costs
2,8122,8011,2488331,4275,102
Upgrade
Loss (Gain) From Sale of Investments
---33,070---
Upgrade
Loss (Gain) on Equity Investments
1,648993406-7,458-10,765736
Upgrade
Provision & Write-off of Bad Debts
1,1761,1761,367---
Upgrade
Other Operating Activities
14,5709,819-2,58025,68921,75718,818
Upgrade
Change in Accounts Receivable
-11,501-9,761-12,125-5,685-4,2782,551
Upgrade
Change in Inventory
-7,471-6,720-6,442-6,860-6,623-247
Upgrade
Change in Accounts Payable
1,65011,57811,17712,00617,075-1,847
Upgrade
Change in Other Net Operating Assets
-1,318-3,3875,4172,310-7542,071
Upgrade
Operating Cash Flow
62,66272,48749,67972,57673,09053,173
Upgrade
Operating Cash Flow Growth
-5.44%45.91%-31.55%-0.70%37.46%-13.73%
Upgrade
Capital Expenditures
-44,058-43,682-34,814-29,354-17,572-18,660
Upgrade
Sale of Property, Plant & Equipment
8988728574621,436461
Upgrade
Cash Acquisitions
-7,517-7,517-4,210-24,182--23,421
Upgrade
Divestitures
3,130-24,468---
Upgrade
Sale (Purchase) of Intangibles
-2,776-3,631-3,306-2,118-1,912-1,482
Upgrade
Investment in Securities
31,9288,063113,26222,881-24,166-7,953
Upgrade
Other Investing Activities
20,63412,77336,035-14,121-3,96119,688
Upgrade
Investing Cash Flow
2,239-33,122132,292-46,432-46,175-31,367
Upgrade
Long-Term Debt Issued
-1,20711,23815,85539,888129,371
Upgrade
Long-Term Debt Repaid
--18,486-52,874-17,797-44,873-68,520
Upgrade
Net Debt Issued (Repaid)
-1,883-17,279-41,636-1,942-4,98560,851
Upgrade
Repurchase of Common Stock
-17,784-20,311----
Upgrade
Common Dividends Paid
-37,322-25,080-12,247-17,506-13,399-15,868
Upgrade
Other Financing Activities
-11,539-21,379-38,669-16,450-18,605-25,408
Upgrade
Financing Cash Flow
-68,528-84,049-92,552-35,898-36,98919,575
Upgrade
Foreign Exchange Rate Adjustments
12,02319,406-7,746-4,214-143681
Upgrade
Net Cash Flow
8,396-25,27881,673-13,968-10,21742,062
Upgrade
Free Cash Flow
18,60428,80514,86543,22255,51834,513
Upgrade
Free Cash Flow Growth
-29.07%93.78%-65.61%-22.15%60.86%-10.85%
Upgrade
Free Cash Flow Margin
2.29%3.69%2.11%7.24%10.98%7.00%
Upgrade
Free Cash Flow Per Share
5.368.054.1512.0815.529.64
Upgrade
Cash Interest Paid
15,93816,15617,30513,63514,24514,183
Upgrade
Cash Income Tax Paid
27,32327,78529,50718,30412,97615,363
Upgrade
Levered Free Cash Flow
117,05848,92515,09718,07839,08024,436
Upgrade
Unlevered Free Cash Flow
127,21258,95724,71926,77648,12634,350
Upgrade
Change in Net Working Capital
-90,906-25,7726,15212,354-6,024-2,859
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.